Loading...
XJPX
7965
Market cap826mUSD
Jul 15, Last price  
1,875.00JPY
1D
-0.58%
1Q
41.19%
Jan 2017
19.50%
Name

Zojirushi Corp

Chart & Performance

D1W1MN
XJPX:7965 chart
No data to show
P/E
19.04
P/S
1.41
EPS
98.47
Div Yield, %
1.81%
Shrs. gr., 5y
-0.21%
Rev. gr., 5y
1.97%
Revenues
87.22b
+4.46%
56,249,000,00060,453,000,00062,627,000,00061,599,000,00058,071,000,00059,751,000,00060,769,000,00062,941,000,00066,687,000,00076,815,000,00089,796,000,00089,231,000,00085,363,000,00084,635,000,00079,110,000,00074,947,000,00077,673,000,00082,534,000,00083,494,000,00087,221,000,000
Net income
6.46b
+45.51%
1,506,000,0001,879,000,0001,059,000,000337,000,000582,000,0001,147,000,0001,919,000,0004,079,000,0001,603,000,0003,761,000,0006,314,000,0007,299,000,0005,338,000,0004,434,000,0004,082,000,0003,943,000,0004,509,000,0003,658,000,0004,441,000,0006,462,000,000
CFO
5.51b
+11.56%
3,557,000,0003,141,000,000839,000,0002,235,000,0002,787,000,0004,617,000,000-415,000,0002,664,000,0002,082,000,0006,375,000,0006,702,000,0008,016,000,0006,636,000,0004,684,000,0006,739,000,0007,366,000,0005,150,000,000-279,000,0004,939,000,0005,510,000,000
Dividend
Nov 19, 202534 JPY/sh
Earnings
Sep 29, 2025

Profile

Zojirushi Corporation manufactures and sells household products in Japan and internationally. The company offers cooking appliances, such as rice cookers/warmers, electric pots and kettles, electric griddles, coffee makers, and toaster ovens; and household and thermal products, which include glass vacuum bottles, stainless-steel vacuum bottles, tumblers, food jars, and carafes, as well as thermal lunch boxes. It also provides household appliances, including steam humidifiers, air cleans, dish dryers, and bedding dryers; and thermal and other products. In addition, the company is involved in food and beverage, and industrial equipment businesses. Zojirushi Corporation was incorporated in 1918 and is headquartered in Osaka, Japan.
IPO date
Sep 01, 1986
Employees
1,308
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑112023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
87,221,000
4.46%
83,494,000
1.16%
82,534,000
6.26%
Cost of revenue
58,919,000
78,534,000
77,848,000
Unusual Expense (Income)
NOPBT
28,302,000
4,960,000
4,686,000
NOPBT Margin
32.45%
5.94%
5.68%
Operating Taxes
2,785,000
1,879,000
2,063,000
Tax Rate
9.84%
37.88%
44.02%
NOPAT
25,517,000
3,081,000
2,623,000
Net income
6,462,000
45.51%
4,441,000
21.41%
3,658,000
-18.87%
Dividends
(2,300,000)
(2,300,000)
(2,433,000)
Dividend yield
2.24%
2.18%
2.25%
Proceeds from repurchase of equity
(3,271,000)
BB yield
3.18%
Debt
Debt current
2,085,000
606,000
517,000
Long-term debt
2,799,000
5,398,000
5,395,000
Deferred revenue
4,000
Other long-term liabilities
2,779,000
2,902,000
3,176,000
Net debt
(28,842,000)
(36,000,000)
(35,149,000)
Cash flow
Cash from operating activities
5,510,000
4,939,000
(279,000)
CAPEX
(2,058,000)
(1,974,000)
(1,712,000)
Cash from investing activities
(31,000)
(2,078,000)
(2,586,000)
Cash from financing activities
(6,378,000)
(2,968,000)
(2,923,000)
FCF
24,003,000
(213,000)
(4,647,000)
Balance
Cash
33,726,000
34,198,000
34,119,000
Long term investments
7,806,000
6,942,000
Excess cash
29,364,950
37,829,300
36,934,300
Stockholders' equity
78,416,000
81,954,000
77,960,000
Invested Capital
63,909,050
54,121,700
50,259,700
ROIC
43.24%
5.90%
5.88%
ROCE
29.63%
5.28%
5.32%
EV
Common stock shares outstanding
66,880
67,665
67,646
Price
1,537.00
-1.22%
1,556.00
-2.69%
1,599.00
0.50%
Market cap
102,794,459
-2.37%
105,286,740
-2.66%
108,165,954
0.54%
EV
74,791,459
70,104,740
73,834,954
EBITDA
30,621,000
7,218,000
6,649,000
EV/EBITDA
2.44
9.71
11.10
Interest
65,000
83,000
67,000
Interest/NOPBT
0.23%
1.67%
1.43%