XJPX7962
Market cap151mUSD
Jan 17, Last price
840.00JPY
1D
-0.36%
1Q
-1.75%
Jan 2017
-0.59%
Name
King Jim Co Ltd
Chart & Performance
Profile
King Jim Co., Ltd. engages in the stationery and electronic products businesses in Japan. It provides a range of files and filing supplies for office and home use. The company also offers electronic products comprising TEPRA, a label printer; and POMERA, a portable digital memo pad. In addition, it is involved in the production of pipe-type binding mechanisms; pipe files and polypropylene clear files; and assembly of electronic devices. The company was formerly known as Meikando Co., Ltd. and changed its name to King Jim Co., Ltd. in 1961. King Jim Co., Ltd. was founded in 1927 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 39,553,069 0.40% | 39,393,899 7.53% | 36,636,516 0.87% | |||||||
Cost of revenue | 39,794,820 | 39,593,192 | 36,212,303 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (241,751) | (199,293) | 424,213 | |||||||
NOPBT Margin | 1.16% | |||||||||
Operating Taxes | 360,101 | 397,201 | 434,584 | |||||||
Tax Rate | 102.44% | |||||||||
NOPAT | (601,852) | (596,494) | (10,371) | |||||||
Net income | (318,068) -175.77% | 419,790 -46.78% | 788,782 -59.82% | |||||||
Dividends | (399,794) | (626,162) | (767,756) | |||||||
Dividend yield | 1.60% | 2.49% | 3.06% | |||||||
Proceeds from repurchase of equity | (416,136) | 2,149,918 | 3,999,774 | |||||||
BB yield | 1.66% | -8.55% | -15.96% | |||||||
Debt | ||||||||||
Debt current | 3,967,806 | 3,695,547 | 1,490,055 | |||||||
Long-term debt | 1,738,288 | 2,266,636 | 2,769,502 | |||||||
Deferred revenue | 483,660 | 504,371 | ||||||||
Other long-term liabilities | 938,571 | 365,987 | 341,824 | |||||||
Net debt | (3,491,662) | (5,300,921) | (5,697,385) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,047,192 | 166,267 | (1,278,303) | |||||||
CAPEX | (617,261) | (636,659) | (798,487) | |||||||
Cash from investing activities | (444,642) | (1,234,860) | (3,578,789) | |||||||
Cash from financing activities | (1,071,728) | 1,065,323 | 3,206,640 | |||||||
FCF | (488,898) | (1,563,895) | (4,387,856) | |||||||
Balance | ||||||||||
Cash | 6,081,388 | 6,372,104 | 6,078,942 | |||||||
Long term investments | 3,116,368 | 4,891,000 | 3,878,000 | |||||||
Excess cash | 7,220,103 | 9,293,409 | 8,125,116 | |||||||
Stockholders' equity | 25,557,892 | 25,701,940 | 25,129,045 | |||||||
Invested Capital | 23,725,907 | 22,161,631 | 20,994,051 | |||||||
ROIC | ||||||||||
ROCE | 1.43% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 28,513 | 28,637 | 28,607 | |||||||
Price | 878.00 0.00% | 878.00 0.23% | 876.00 -0.79% | |||||||
Market cap | 25,034,804 -0.43% | 25,143,346 0.33% | 25,060,135 -0.70% | |||||||
EV | 21,543,142 | 19,842,425 | 19,372,180 | |||||||
EBITDA | 654,478 | 628,448 | 1,165,354 | |||||||
EV/EBITDA | 32.92 | 31.57 | 16.62 | |||||||
Interest | 45,265 | 42,744 | 18,663 | |||||||
Interest/NOPBT | 4.40% |