XJPX
7957
Market cap14mUSD
Jun 12, Last price
1,439.00JPY
Name
Fujicopian Co Ltd
Chart & Performance
P/E
5.55
P/S
0.25
EPS
259.35
Div Yield, %
4.38%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
0.01%
Revenues
8.98b
+9.23%
Net income
397m
P
CFO
299m
P
Dividend
Dec 27, 202463 JPY/sh
Profile
Fujicopian Co., Ltd. manufactures and sells consumable supplies for information and data processing applications in Japan and internationally. The company's products include FIXFILM; and thermal transfer media products, such as thermal color and monochrome ribbons that are used in home fax machines, barcode printers, and various types of ticket dispensing machines. It also provides stationary products comprising correction and glue tapes; fabric ribbons for use in printers and typewriters; correctable film ribbons; and multi-strike film ribbons, as well as analysis and measurement services. The company was incorporated in 1950 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||||
Revenues | 8,984,000 9.23% | 8,225,034 -16.51% | 9,851,395 14.57% | |||
Cost of revenue | 6,878,000 | 7,292,303 | 7,616,164 | |||
Unusual Expense (Income) | ||||||
NOPBT | 2,106,000 | 932,731 | 2,235,231 | |||
NOPBT Margin | 23.44% | 11.34% | 22.69% | |||
Operating Taxes | 60,000 | 84,064 | 159,376 | |||
Tax Rate | 2.85% | 9.01% | 7.13% | |||
NOPAT | 2,046,000 | 848,667 | 2,075,855 | |||
Net income | 397,000 -146.36% | (856,270) -274.58% | 490,477 32.69% | |||
Dividends | (61,000) | (148,342) | (99,615) | |||
Dividend yield | 2.61% | 6.37% | 3.52% | |||
Proceeds from repurchase of equity | (89) | (131) | ||||
BB yield | 0.00% | 0.00% | ||||
| Debt | ||||||
Debt current | 1,228,000 | 1,113,568 | 1,026,248 | |||
Long-term debt | 1,704,011 | 1,892,269 | 2,024,175 | |||
Deferred revenue | 879,651 | |||||
Other long-term liabilities | 1,080,989 | 881,625 | 3 | |||
Net debt | (1,419,989) | (1,659,026) | (2,620,075) | |||
| Cash flow | ||||||
Cash from operating activities | 299,000 | (46,676) | 706,532 | |||
CAPEX | (589,000) | (834,201) | (987,284) | |||
Cash from investing activities | (248,671) | (778,707) | (988,158) | |||
Cash from financing activities | (422,000) | (267,466) | 40,969 | |||
FCF | 1,303,072 | 896,745 | 1,407,499 | |||
| Balance | ||||||
Cash | 2,857,000 | 3,234,691 | 4,271,498 | |||
Long term investments | 1,495,000 | 1,430,172 | 1,399,000 | |||
Excess cash | 3,902,800 | 4,253,611 | 5,177,928 | |||
Stockholders' equity | 7,185,000 | 6,849,637 | 8,562,389 | |||
Invested Capital | 10,538,200 | 9,794,126 | 9,711,817 | |||
ROIC | 20.13% | 8.70% | 22.53% | |||
ROCE | 14.58% | 6.53% | 14.88% | |||
| EV | ||||||
Common stock shares outstanding | 1,531 | 1,531 | 1,531 | |||
Price | 1,526.00 0.26% | 1,522.00 -17.73% | 1,850.00 6.26% | |||
Market cap | 2,335,821 0.26% | 2,329,721 -17.73% | 2,831,958 6.25% | |||
EV | 915,832 | 670,695 | 211,883 | |||
EBITDA | 2,758,909 | 1,569,814 | 2,784,337 | |||
EV/EBITDA | 0.33 | 0.43 | 0.08 | |||
Interest | 19,676 | 18,627 | 17,798 | |||
Interest/NOPBT | 0.93% | 2.00% | 0.80% | |||