Loading...
XJPX7952
Market cap160mUSD
Jan 17, Last price  
2,914.00JPY
1D
-0.17%
1Q
6.62%
Jan 2017
26.04%
Name

Kawai Musical Instruments Manufacturing Co Ltd

Chart & Performance

D1W1MN
XJPX:7952 chart
P/E
9.01
P/S
0.31
EPS
323.51
Div Yield, %
2.92%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
2.07%
Revenues
80.19b
-8.63%
71,029,000,00061,593,000,00056,057,000,00058,601,000,00058,058,000,00054,740,000,00060,387,000,00066,342,000,00069,258,000,00066,548,000,00070,795,000,00072,376,000,00071,302,000,00067,520,000,00085,703,000,00087,771,000,00080,192,000,000
Net income
2.78b
-24.24%
1,153,000,000-784,000,0001,319,000,0001,859,000,0001,608,000,000943,000,0001,547,000,0001,054,000,0001,797,000,0001,631,000,0001,951,000,0002,010,000,0001,545,000,0002,579,000,0005,046,000,0003,672,000,0002,782,000,000
CFO
1.56b
P
2,644,000,000965,000,0004,771,000,0005,010,000,0002,734,000,0001,218,000,0003,551,000,0001,835,000,0003,661,000,0002,539,000,0003,112,000,0003,654,000,0001,572,000,0004,942,000,0005,082,000,000-613,000,0001,561,000,000
Dividend
Mar 28, 202495 JPY/sh

Profile

Kawai Musical Instruments Manufacturing Co., Ltd. manufactures and sells musical instruments under the Kawai brand. It offers acoustic and digital piano instruments. The company also develops and sells computer music software, as well as software for small businesses; promotes music appreciation through lectures and concerts; and manufactures and sells precision metals, wood products, and electronic devices. In addition, it operates music and physical education schools; and learning centers in China, Taiwan, and Indonesia. Kawai Musical Instruments Manufacturing Co., Ltd. was founded in 1927 and is headquartered in Hamamatsu, Japan.
URL
https://www.kawai.co.jp/
IPO date
Nov 01, 1960
Employees
2,977
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
80,192,000
-8.63%
87,771,000
2.41%
85,703,000
26.93%
Cost of revenue
62,796,000
72,688,000
70,115,000
Unusual Expense (Income)
NOPBT
17,396,000
15,083,000
15,588,000
NOPBT Margin
21.69%
17.18%
18.19%
Operating Taxes
1,434,000
1,923,000
2,228,000
Tax Rate
8.24%
12.75%
14.29%
NOPAT
15,962,000
13,160,000
13,360,000
Net income
2,782,000
-24.24%
3,672,000
-27.23%
5,046,000
95.66%
Dividends
(731,000)
(642,000)
(471,000)
Dividend yield
2.37%
2.45%
1.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,197,000
5,217,000
5,895,000
Long-term debt
3,355,000
3,999,000
4,533,000
Deferred revenue
8,728,000
9,428,000
Other long-term liabilities
9,175,000
565,000
438,000
Net debt
(16,854,000)
(16,941,000)
(18,982,000)
Cash flow
Cash from operating activities
1,561,000
(613,000)
5,082,000
CAPEX
(1,144,000)
(1,452,000)
(1,059,000)
Cash from investing activities
(943,000)
(1,364,000)
(877,000)
Cash from financing activities
(1,844,000)
(2,267,000)
(1,800,000)
FCF
11,792,000
6,824,000
12,022,000
Balance
Cash
18,231,000
19,315,000
22,659,000
Long term investments
7,175,000
6,842,000
6,751,000
Excess cash
21,396,400
21,768,450
25,124,850
Stockholders' equity
42,841,000
73,503,000
65,573,000
Invested Capital
39,034,600
34,004,550
26,818,150
ROIC
43.71%
43.27%
51.04%
ROCE
28.79%
27.04%
30.01%
EV
Common stock shares outstanding
8,595
8,594
8,594
Price
3,595.00
17.87%
3,050.00
-6.73%
3,270.00
-6.57%
Market cap
30,899,025
17.88%
26,211,700
-6.73%
28,102,380
-6.58%
EV
14,259,025
44,807,700
41,604,380
EBITDA
19,014,000
16,733,000
17,115,000
EV/EBITDA
0.75
2.68
2.43
Interest
71,000
85,000
80,000
Interest/NOPBT
0.41%
0.56%
0.51%