Loading...
XJPX7949
Market cap170mUSD
Jan 17, Last price  
1,508.00JPY
1D
0.40%
1Q
-2.52%
Jan 2017
-20.63%
Name

Komatsu Wall Industry Co Ltd

Chart & Performance

D1W1MN
XJPX:7949 chart
P/E
9.62
P/S
0.61
EPS
156.77
Div Yield, %
3.90%
Shrs. gr., 5y
15.09%
Rev. gr., 5y
4.69%
Revenues
43.55b
+15.30%
26,982,000,00026,227,000,00024,603,000,00025,605,000,00024,644,000,00028,156,000,00028,975,000,00030,280,000,00029,332,000,00029,568,000,00031,713,000,00034,635,000,00037,487,000,00033,565,000,00034,541,000,00037,772,000,00043,551,000,000
Net income
2.78b
+70.56%
1,093,000,000522,000,000-40,000,000-30,000,000652,000,0002,006,000,0002,265,000,0002,496,000,0002,086,000,0001,763,000,0001,618,000,0002,048,000,0002,580,000,0001,620,000,0001,240,000,0001,627,000,0002,775,000,000
CFO
4.27b
+154.95%
1,022,000,0001,474,000,000829,000,000-1,412,000,0002,880,000,0002,696,000,0002,495,000,0003,103,000,0002,530,000,0002,661,000,0003,177,000,0002,424,000,0003,360,000,0003,256,000,0002,871,000,0001,676,000,0004,273,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Komatsu Wall Industry Co., Ltd. engages in the design, manufacture, construction, sale, and service of movable partitions, and walls in Japan. Its products include moving partitions, movable partitions, school partitions, steel lightweight doors, interior metal works, low partitions, and toilet booths. Komatsu Wall Industry Co., Ltd. was founded in 1968 and is headquartered in Komatsu, Japan.
URL
https://www.komatsuwall.co.jp/
IPO date
Mar 01, 1999
Employees
978
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
43,551,000
15.30%
37,772,000
9.35%
34,541,000
2.91%
Cost of revenue
29,123,000
25,632,000
23,535,000
Unusual Expense (Income)
NOPBT
14,428,000
12,140,000
11,006,000
NOPBT Margin
33.13%
32.14%
31.86%
Operating Taxes
968,000
818,000
607,000
Tax Rate
6.71%
6.74%
5.52%
NOPAT
13,460,000
11,322,000
10,399,000
Net income
2,775,000
70.56%
1,627,000
31.21%
1,240,000
-23.46%
Dividends
(1,041,000)
(804,000)
(805,000)
Dividend yield
1.75%
4.31%
4.74%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,000
13,000
(88,000)
Long-term debt
393,000
377,000
Deferred revenue
(129,000)
Other long-term liabilities
2,263,000
2,259,000
1,914,000
Net debt
(17,746,000)
(15,627,000)
(15,938,000)
Cash flow
Cash from operating activities
4,273,000
1,676,000
2,871,000
CAPEX
(1,041,000)
(703,000)
(985,000)
Cash from investing activities
(1,171,000)
(636,000)
(1,535,000)
Cash from financing activities
(1,056,000)
(810,000)
(805,000)
FCF
13,296,000
10,332,000
11,015,000
Balance
Cash
17,640,000
15,579,000
15,335,000
Long term investments
514,000
438,000
515,000
Excess cash
15,976,450
14,128,400
14,122,950
Stockholders' equity
22,319,000
36,070,000
35,257,000
Invested Capital
24,553,550
23,685,600
22,823,050
ROIC
55.81%
48.69%
44.98%
ROCE
35.60%
32.00%
29.68%
EV
Common stock shares outstanding
18,624
9,287
9,275
Price
3,190.00
58.79%
2,009.00
9.60%
1,833.00
-9.21%
Market cap
59,409,201
218.42%
18,657,607
9.74%
17,000,993
-9.01%
EV
41,663,201
3,030,607
1,062,993
EBITDA
15,555,000
13,213,000
12,076,000
EV/EBITDA
2.68
0.23
0.09
Interest
1,000
Interest/NOPBT
0.01%