Loading...
XJPX
7946
Market cap6mUSD
May 14, Last price  
1,380.00JPY
1D
-2.13%
1Q
-4.03%
Jan 2017
-5.48%
Name

Koyosha Inc

Chart & Performance

D1W1MN
XJPX:7946 chart
No data to show
P/E
6.45
P/S
0.21
EPS
214.00
Div Yield, %
3.62%
Shrs. gr., 5y
Rev. gr., 5y
2.31%
Revenues
4.49b
+4.49%
4,302,000,0003,830,617,0004,058,781,0004,301,032,0004,494,298,000
Net income
146m
+150.94%
36,000,000-112,232,00033,798,00058,363,000146,458,000
CFO
218m
+273.94%
141,000,000202,339,000179,968,00058,286,000217,954,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
May 17, 2025

Profile

Koyosha Inc. engages in the planning, design, DTP, plate making, printing, digital content production, display, on-demand POP, and novelty production in Japan. The company provides wide color gamut printing, image correction, photo retouching, e-book creation service, 3D photography service, digital proofing machine, UV and solvent inkjet printing, banana paper/inkjet media, antibacterial/antivirus/deodorant functional inkjet media, functionality antibacterial varnish printing, and creators picture book services. It also offers offset and on-demand digital printing, and processing and binding services; DTP support services, such as scanning, film output for platemaking, CTP plate output, color proofreading, data production, editing, design production, and e-book production; large format inkjet output, display post-processing, changing 3D panel, cutting sheet, and copy and print services; and CD-ROM, DVD-ROM Press, CD-R, DVD-R copy, and other processing services. Koyosha Inc. was incorporated in 1949 and is headquartered in Tokyo, Japan.
IPO date
Nov 01, 1989
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑03
Income
Revenues
4,494,298
4.49%
4,301,032
5.97%
Cost of revenue
3,516,470
3,430,071
Unusual Expense (Income)
NOPBT
977,828
870,961
NOPBT Margin
21.76%
20.25%
Operating Taxes
38,708
26,299
Tax Rate
3.96%
3.02%
NOPAT
939,120
844,662
Net income
146,458
150.94%
58,363
72.68%
Dividends
Dividend yield
Proceeds from repurchase of equity
(72)
(495,232)
BB yield
0.01%
44.09%
Debt
Debt current
79,351
271,488
Long-term debt
273,510
242,511
Deferred revenue
(168)
Other long-term liabilities
330,683
375,325
Net debt
(927,576)
(761,362)
Cash flow
Cash from operating activities
217,954
58,286
CAPEX
(218,629)
(28,622)
Cash from investing activities
97,632
(124,344)
Cash from financing activities
(161,210)
(566,960)
FCF
952,806
664,313
Balance
Cash
1,267,307
1,272,931
Long term investments
13,130
2,430
Excess cash
1,055,722
1,060,309
Stockholders' equity
780,847
634,277
Invested Capital
1,860,197
2,057,725
ROIC
47.94%
40.08%
ROCE
37.02%
32.35%
EV
Common stock shares outstanding
682
684
Price
1,731.00
5.42%
1,642.00
35.26%
Market cap
1,180,542
5.11%
1,123,128
-16.05%
EV
252,966
361,766
EBITDA
1,113,559
1,005,207
EV/EBITDA
0.23
0.36
Interest
2,236
2,684
Interest/NOPBT
0.23%
0.31%