Loading...
XJPX7942
Market cap350mUSD
Jan 17, Last price  
2,092.00JPY
1D
0.38%
1Q
8.84%
Jan 2017
-23.06%
Name

JSP Corp

Chart & Performance

D1W1MN
XJPX:7942 chart
P/E
8.58
P/S
0.41
EPS
243.86
Div Yield, %
2.72%
Shrs. gr., 5y
-0.68%
Rev. gr., 5y
3.06%
Revenues
135.05b
+2.53%
87,134,000,00089,843,000,00095,505,000,00099,407,000,00096,534,000,00081,597,000,00091,971,000,00093,397,000,00096,038,000,000112,128,000,000116,923,000,000114,904,000,000109,048,000,000114,284,000,000116,133,000,000113,375,000,000102,668,000,000114,125,000,000131,714,000,000135,051,000,000
Net income
6.39b
+152.51%
2,375,000,0001,525,000,0002,357,000,0002,589,000,0001,366,000,0003,209,000,0004,881,000,0003,100,000,0003,324,000,0004,404,000,0004,039,000,0005,914,000,0007,301,000,0006,853,000,0004,309,000,0003,638,000,0003,017,000,0002,893,000,0002,531,000,0006,391,000,000
CFO
15.67b
+79.54%
6,687,000,0005,987,000,0005,441,000,0007,512,000,0006,129,000,00011,283,000,0007,840,000,0005,532,000,0007,522,000,0007,200,000,0008,289,000,00013,849,000,00010,688,000,00010,849,000,0007,391,000,00011,484,000,00012,211,000,0005,972,000,0008,725,000,00015,665,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

JSP Corporation manufactures and sells expanded polymers worldwide. The company offers materials products, such as ARPRO, an impact energy management material used in automotive applications, multi-use transport packaging, HVAC housings, and others; STYRODIA used in various applications comprising packaging for consumer electronics, hot and cold food containers, construction insulation, and within civil engineering materials; and FOAMCORE used in prefabricated bathrooms and automotive components. It also provides sheet and board products under the MIRAMAT, CAPLON, P-BOARD, STYRENE PAPER, MIRABOARD, and MIRAFOAM names for advertising boards, construction, food packaging, and industrial packaging markets. The company was incorporated in 1962 and is headquartered in Tokyo, Japan. JSP Corporation is a subsidiary of Mitsubishi Gas Chemical Company, Inc.
URL
https://www.co-jsp.co.jp/
IPO date
Feb 21, 1990
Employees
2,966
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
135,051,000
2.53%
131,714,000
15.41%
114,125,000
11.16%
Cost of revenue
127,486,000
131,034,000
111,718,000
Unusual Expense (Income)
NOPBT
7,565,000
680,000
2,407,000
NOPBT Margin
5.60%
0.52%
2.11%
Operating Taxes
1,993,000
933,000
1,218,000
Tax Rate
26.35%
137.21%
50.60%
NOPAT
5,572,000
(253,000)
1,189,000
Net income
6,391,000
152.51%
2,531,000
-12.51%
2,893,000
-4.11%
Dividends
(1,490,000)
(1,490,000)
(1,490,000)
Dividend yield
2.25%
3.22%
3.25%
Proceeds from repurchase of equity
(6,061,000)
BB yield
9.15%
Debt
Debt current
12,498,000
15,551,000
12,192,000
Long-term debt
13,825,000
10,307,000
9,360,000
Deferred revenue
5,000
1,140,000
1,130,000
Other long-term liabilities
2,572,000
1,118,000
888,000
Net debt
4,982,000
3,079,000
1,654,000
Cash flow
Cash from operating activities
15,665,000
8,725,000
5,972,000
CAPEX
(6,749,000)
(8,200,000)
(5,658,000)
Cash from investing activities
(8,056,000)
(6,478,000)
(5,888,000)
Cash from financing activities
(8,449,000)
1,016,000
(2,565,000)
FCF
2,694,000
(7,436,000)
(4,577,000)
Balance
Cash
19,447,000
18,125,000
16,189,000
Long term investments
1,894,000
4,654,000
3,709,000
Excess cash
14,588,450
16,193,300
14,191,750
Stockholders' equity
94,030,000
170,871,000
163,937,000
Invested Capital
112,756,550
105,978,700
98,075,250
ROIC
5.09%
1.26%
ROCE
5.89%
0.55%
2.13%
EV
Common stock shares outstanding
28,815
29,808
29,809
Price
2,300.00
48.29%
1,551.00
0.91%
1,537.00
-17.37%
Market cap
66,273,511
43.35%
46,232,669
0.91%
45,815,780
-17.37%
EV
76,043,511
140,489,669
137,430,780
EBITDA
15,197,000
7,817,000
9,239,000
EV/EBITDA
5.00
17.97
14.88
Interest
165,000
139,000
111,000
Interest/NOPBT
2.18%
20.44%
4.61%