Loading...
XJPX7940
Market cap38mUSD
Jan 09, Last price  
722.00JPY
1D
2.56%
1Q
20.53%
IPO
10.23%
Name

Wavelock Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:7940 chart
P/E
13.36
P/S
0.26
EPS
54.05
Div Yield, %
4.17%
Shrs. gr., 5y
-3.22%
Rev. gr., 5y
-3.55%
Revenues
23.56b
+4.32%
24,656,086,00025,055,954,00026,886,376,00027,702,167,00028,229,938,00029,251,432,00029,248,149,00021,002,877,00022,584,917,00023,559,675,000
Net income
456m
-80.34%
1,031,438,000365,764,0001,107,953,0001,594,994,0001,429,217,0001,108,962,0002,386,605,000655,073,0002,321,368,000456,337,000
CFO
140m
+7.92%
696,080,000779,308,0003,195,926,0001,882,869,0001,520,119,0002,864,276,0002,114,397,00078,099,000129,301,000139,548,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Wavelock Holdings Co., Ltd., through its subsidiaries, provides interior, material, and technology solutions in Japan and internationally. The company manufactures and sells plastic sheets/films, synthetic fiber net products, other processed products, and related products; and processes, manufactures, markets, sells, and consults synthetic resins and various materials, as well as produces and sells wallpapers, household goods, and related products. It also processes, manufactures, markets, and sells, and consults insect repellent products and various other materials; imports and sells synthetic resin or miscellaneous materials; and markets various electronic materials, plastic products, etc. The company was founded in 1964 and is headquartered in Tokyo, Japan.
IPO date
Apr 10, 2017
Employees
607
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
23,559,675
4.32%
22,584,917
7.53%
21,002,877
-28.19%
Cost of revenue
23,485,396
22,538,595
20,601,926
Unusual Expense (Income)
NOPBT
74,279
46,322
400,951
NOPBT Margin
0.32%
0.21%
1.91%
Operating Taxes
205,144
745,731
230,430
Tax Rate
276.18%
1,609.89%
57.47%
NOPAT
(130,865)
(699,409)
170,521
Net income
456,337
-80.34%
2,321,368
254.37%
655,073
-72.55%
Dividends
(254,264)
(254,121)
(294,634)
Dividend yield
4.30%
4.95%
4.63%
Proceeds from repurchase of equity
1,880,065
BB yield
-29.52%
Debt
Debt current
2,586,627
2,855,511
2,827,661
Long-term debt
2,790,795
661,035
1,328,915
Deferred revenue
(94,195)
Other long-term liabilities
2,211,996
2,204,865
2,016,321
Net debt
1,871,548
578,237
1,359,950
Cash flow
Cash from operating activities
139,548
129,301
78,099
CAPEX
(1,132,000)
(1,244,017)
(846,921)
Cash from investing activities
(1,563,070)
1,397,948
(850,083)
Cash from financing activities
1,553,043
(1,012,968)
(2,184,334)
FCF
(1,686,249)
(1,892,203)
(1,181,378)
Balance
Cash
2,581,077
2,453,309
1,961,626
Long term investments
924,797
485,000
835,000
Excess cash
2,327,890
1,809,063
1,746,482
Stockholders' equity
17,249,482
16,971,013
14,899,029
Invested Capital
21,332,888
19,196,296
18,086,977
ROIC
0.98%
ROCE
0.31%
0.22%
2.02%
EV
Common stock shares outstanding
8,436
8,436
9,395
Price
701.00
15.11%
609.00
-10.18%
678.00
-8.63%
Market cap
5,913,530
15.11%
5,137,432
-19.35%
6,369,775
-12.23%
EV
7,850,609
5,766,416
7,771,067
EBITDA
874,158
723,610
970,276
EV/EBITDA
8.98
7.97
8.01
Interest
34,185
26,453
34,395
Interest/NOPBT
46.02%
57.11%
8.58%