Loading...
XJPX
7936
Market cap13bUSD
Apr 04, Last price  
2,772.50JPY
1D
-5.18%
1Q
-10.85%
Jan 2017
374.95%
Name

Asics Corp

Chart & Performance

D1W1MN
P/E
30.01
P/S
2.82
EPS
92.37
Div Yield, %
1.80%
Shrs. gr., 5y
30.76%
Rev. gr., 5y
12.41%
Revenues
678.53b
+18.94%
171,036,000,000194,515,000,000226,398,000,000241,921,000,000224,426,000,000235,386,000,000247,776,000,000260,245,000,000329,383,000,000445,255,000,000428,525,000,000399,141,000,000400,050,000,000386,714,000,000378,018,000,000328,896,000,000404,128,000,000484,601,000,000570,463,000,000678,526,000,000
Net income
63.81b
+80.90%
13,807,000,00013,878,000,00013,095,000,00013,085,000,0008,326,000,00011,046,000,00012,617,000,00013,773,000,00016,108,000,00023,420,000,00010,237,000,00015,566,000,00012,970,000,000-20,327,000,0007,097,000,000-16,125,000,0009,402,000,00019,887,000,00035,272,000,00063,806,000,000
CFO
104.61b
+16.12%
4,985,000,00013,606,000,0009,893,000,00018,788,000,00016,982,000,0009,553,000,00010,239,000,00014,295,000,0006,393,000,00014,293,329,76018,301,000,00037,971,000,00037,136,000,00011,049,000,00014,792,000,00019,330,000,00049,146,000,000-21,427,000,00090,095,000,000104,614,000,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
May 08, 2025

Profile

ASICS Corporation manufactures and sells sports goods in Japan, the Americas, Europe, Oceania, Southeast and South Asia, and internationally. It offers sports shoes, apparel, and equipment. The company sells its products under the ASICS, ASICSTIGER, and Onitsuka Tiger brands through 989 retail stores, as well as through online. ASICS Corporation was founded in 1949 and is headquartered in Kobe, Japan.
URL
https://corp.asics.com/
IPO date
Feb 01, 1964
Employees
8,886
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
678,526,000
18.94%
570,463,000
17.72%
484,601,000
19.91%
Cost of revenue
558,099,000
516,371,000
435,224,000
Unusual Expense (Income)
NOPBT
120,427,000
54,092,000
49,377,000
NOPBT Margin
17.75%
9.48%
10.19%
Operating Taxes
29,298,000
15,119,000
8,693,000
Tax Rate
24.33%
27.95%
17.61%
NOPAT
91,129,000
38,973,000
40,684,000
Net income
63,806,000
80.90%
35,272,000
77.36%
19,887,000
111.52%
Dividends
(14,542,000)
(8,963,000)
(5,126,000)
Dividend yield
0.65%
1.11%
3.84%
Proceeds from repurchase of equity
(35,014,000)
(4,000)
(4,000)
BB yield
1.56%
0.00%
0.00%
Debt
Debt current
40,444,000
31,754,000
48,973,000
Long-term debt
131,608,000
149,893,000
135,725,000
Deferred revenue
6,000
Other long-term liabilities
12,487,000
10,929,000
8,558,000
Net debt
41,518,000
55,447,000
105,437,000
Cash flow
Cash from operating activities
104,614,000
90,095,000
(21,427,000)
CAPEX
(11,431,000)
(5,185,000)
(11,474,000)
Cash from investing activities
(7,558,000)
(4,640,000)
(14,481,000)
Cash from financing activities
(84,322,000)
(40,252,000)
2,314,000
FCF
100,699,000
59,952,000
(11,736,000)
Balance
Cash
127,021,000
114,005,000
67,383,000
Long term investments
3,513,000
12,195,000
11,878,000
Excess cash
96,607,700
97,676,850
55,030,950
Stockholders' equity
263,815,000
200,678,000
166,906,000
Invested Capital
268,091,300
252,167,150
262,545,050
ROIC
35.03%
15.14%
18.49%
ROCE
33.02%
15.36%
15.44%
EV
Common stock shares outstanding
723,700
733,432
183,280
Price
3,110.00
181.58%
1,104.50
51.61%
728.50
14.27%
Market cap
2,250,707,000
177.84%
810,075,644
506.71%
133,519,480
14.33%
EV
2,293,875,000
867,242,644
240,775,480
EBITDA
141,669,000
71,207,000
65,794,000
EV/EBITDA
16.19
12.18
3.66
Interest
4,846,000
2,662,000
Interest/NOPBT
8.96%
5.39%