Loading...
XJPX7932
Market cap103mUSD
Jan 20, Last price  
5,660.00JPY
1D
-0.53%
1Q
-2.42%
Jan 2017
36.64%
Name

Nippi Inc

Chart & Performance

D1W1MN
XJPX:7932 chart
P/E
6.39
P/S
0.33
EPS
886.03
Div Yield, %
3.89%
Shrs. gr., 5y
—
Rev. gr., 5y
2.36%
Revenues
49.05b
+9.45%
39,799,000,00038,511,000,00037,367,000,00038,209,000,00039,561,000,00037,829,000,00040,980,000,00042,620,000,00042,047,000,00038,976,000,00042,137,000,00043,651,000,00042,410,000,00035,595,000,00039,349,000,00044,811,000,00049,046,000,000
Net income
2.55b
+117.96%
1,174,000,000-426,000,000612,000,000702,000,0002,180,000,0001,292,000,000663,000,0001,037,000,0001,144,000,0001,894,000,000949,000,000172,000,0001,271,000,0004,219,000,0001,144,000,0001,169,000,0002,548,000,000
CFO
4.17b
+56.32%
278,000,000570,000,0002,088,000,0001,828,000,0002,819,000,0002,531,000,00069,000,0002,297,000,0002,686,000,0002,253,000,0001,717,000,0002,034,000,0001,898,000,0002,761,000,0002,070,000,0002,667,000,0004,169,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nippi,Incorporated, together with its subsidiaries, manufactures and sells collagen casings, gelatin and collagen peptides, cosmetics and functional foods, functional polymers, and life science products in Japan and internationally. The company offers collagen casings for use in various fields, including foods, medicines and pharmaceuticals, and cosmetics; gelatin, which is used in food products, pharmaceutical products, photo films, etc.; and leather products for the automotive industry. It also develops cosmetics and functional foods with collagen; offers Nippi Linker, a vinyl chloride resin, which is primarily used for electric wires and masking films; and provides Nippi V Foam, a foam made of vinyl chloride for welder processing that is used in cars, quilt products, and novelty goods. In addition, the company engages in real estate leasing activities; and provides life science products that include laminin, lab equipment and supplies, and reagents, as well as contract services and bovine spongiform encephalopathy test kits. The company was formerly known as The Japan Leather Mfg. Co., Ltd. and changed its name to Nippi,Incorporated in February 1974. Nippi,Incorporated was founded in 1907 and is headquartered in Tokyo, Japan.
URL
https://www.nippi-inc.co.jp/
IPO date
Jun 01, 1963
Employees
611
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
49,046,000
9.45%
44,811,000
13.88%
39,349,000
10.55%
Cost of revenue
45,433,000
43,338,000
37,589,000
Unusual Expense (Income)
NOPBT
3,613,000
1,473,000
1,760,000
NOPBT Margin
7.37%
3.29%
4.47%
Operating Taxes
1,044,000
551,000
508,000
Tax Rate
28.90%
37.41%
28.86%
NOPAT
2,569,000
922,000
1,252,000
Net income
2,548,000
117.96%
1,169,000
2.19%
1,144,000
-72.88%
Dividends
(230,000)
(172,000)
(201,000)
Dividend yield
1.40%
1.57%
1.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,806,000
6,483,000
6,391,000
Long-term debt
7,873,000
8,578,000
9,953,000
Deferred revenue
169,000
3,125,000
3,240,000
Other long-term liabilities
3,295,000
285,000
223,000
Net debt
576,000
4,521,000
6,043,000
Cash flow
Cash from operating activities
4,169,000
2,667,000
2,070,000
CAPEX
(713,000)
(1,076,000)
(1,046,000)
Cash from investing activities
(580,000)
(821,000)
(917,000)
Cash from financing activities
(1,876,000)
(1,665,000)
(2,132,000)
FCF
2,305,000
1,414,000
754,000
Balance
Cash
8,778,000
7,012,000
6,794,000
Long term investments
4,325,000
3,528,000
3,507,000
Excess cash
10,650,700
8,299,450
8,333,550
Stockholders' equity
36,410,000
33,183,000
32,101,000
Invested Capital
44,517,300
44,685,550
45,158,450
ROIC
5.76%
2.05%
2.84%
ROCE
5.97%
2.53%
3.00%
EV
Common stock shares outstanding
2,876
2,876
2,876
Price
5,710.00
50.26%
3,800.00
7.80%
3,525.00
-6.87%
Market cap
16,421,583
50.26%
10,928,998
7.80%
10,138,161
-6.87%
EV
17,681,583
16,063,998
16,764,161
EBITDA
5,148,000
2,805,000
3,126,000
EV/EBITDA
3.43
5.73
5.36
Interest
127,000
132,000
129,000
Interest/NOPBT
3.52%
8.96%
7.33%