Loading...
XJPX7927
Market cap74mUSD
Jan 17, Last price  
1,655.00JPY
1D
-0.30%
1Q
-0.24%
Jan 2017
308.64%
Name

Muto Seiko Co

Chart & Performance

D1W1MN
XJPX:7927 chart
P/E
6.58
P/S
0.44
EPS
251.51
Div Yield, %
6.28%
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
2.38%
Revenues
26.32b
+0.56%
24,167,716,00024,846,192,00022,176,754,00020,079,944,00019,989,054,00024,732,907,00024,712,207,00022,529,194,00022,474,217,00024,068,614,00025,813,663,00023,393,527,00020,831,229,00019,230,260,00020,228,490,00026,169,826,00026,315,915,000
Net income
1.77b
+36.34%
1,038,647,000826,066,000928,572,000480,854,000-66,125,000602,822,000260,937,00020,429,000-2,254,637,000288,563,000924,994,00031,862,000626,363,000288,409,000521,260,0001,300,472,0001,773,091,000
CFO
3.86b
+49.13%
2,968,689,0001,795,950,0003,134,250,0001,327,426,000924,948,0002,145,992,0001,899,223,000668,730,0001,493,619,0001,606,732,0002,492,833,0002,985,124,0002,303,968,0001,994,986,0001,427,086,0002,588,001,0003,859,475,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 10, 2025

Profile

Muto Seiko Co. manufactures and sells plastic parts worldwide. It offers plastic parts for digital home appliances, such as digital and video cameras; and center panel units, including car navigation systems, air conditioners, audio, and automobile-related parts, as well as molds for injection molding and presses. The company was founded in 1956 and is headquartered in Kakamigahara, Japan.
URL
https://www.muto.co.jp/
IPO date
Jul 16, 1993
Employees
3,526
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
26,315,915
0.56%
26,169,826
29.37%
20,228,490
5.19%
Cost of revenue
22,146,472
23,126,330
18,336,874
Unusual Expense (Income)
NOPBT
4,169,443
3,043,496
1,891,616
NOPBT Margin
15.84%
11.63%
9.35%
Operating Taxes
547,219
340,229
274,174
Tax Rate
13.12%
11.18%
14.49%
NOPAT
3,622,224
2,703,267
1,617,442
Net income
1,773,091
36.34%
1,300,472
149.49%
521,260
80.74%
Dividends
(550,068)
(132,788)
(143,864)
Dividend yield
3.92%
1.60%
4.26%
Proceeds from repurchase of equity
(331)
467,599
462,402
BB yield
0.00%
-5.64%
-13.69%
Debt
Debt current
3,250,477
3,790,116
3,794,616
Long-term debt
2,130,847
1,199,900
1,608,516
Deferred revenue
528,223
481,446
Other long-term liabilities
713,670
127,296
108,549
Net debt
(5,147,193)
(4,135,461)
(3,062,280)
Cash flow
Cash from operating activities
3,859,475
2,588,001
1,427,086
CAPEX
(2,796,327)
(1,380,526)
(1,327,793)
Cash from investing activities
(4,001,241)
(918,478)
(1,234,651)
Cash from financing activities
(237,030)
(746,607)
(1,039,282)
FCF
1,935,958
2,076,733
432,665
Balance
Cash
10,260,655
8,762,477
7,973,412
Long term investments
267,862
363,000
492,000
Excess cash
9,212,721
7,816,986
7,453,988
Stockholders' equity
17,139,039
14,454,310
12,687,540
Invested Capital
15,664,682
13,813,894
12,832,358
ROIC
24.58%
20.29%
13.20%
ROCE
16.52%
13.85%
9.19%
EV
Common stock shares outstanding
7,095
7,162
7,187
Price
1,980.00
70.98%
1,158.00
146.38%
470.00
-31.09%
Market cap
14,048,757
69.39%
8,293,800
145.54%
3,377,717
-31.09%
EV
9,852,264
5,037,078
1,110,623
EBITDA
5,597,031
4,524,037
3,190,353
EV/EBITDA
1.76
1.11
0.35
Interest
33,721
35,564
36,438
Interest/NOPBT
0.81%
1.17%
1.93%