XJPX7922
Market cap19mUSD
Dec 30, Last price
390.00JPY
1D
-3.23%
1Q
15.73%
Jan 2017
7.44%
Name
Sanko Sangyo Co Ltd
Chart & Performance
Profile
Sanko Sangyo Co.,Ltd. manufactures and sells printed materials in Japan. The company offers adhesive prints, seals, labels, and stickers; and display boards of electronic equipment, office automation equipment, control panel, and digital camera. Its products are used for television, DVD/blu-ray recorder, audio, smartphone, tablet terminal/E-book, digital and video camera, LED lighting, restroom, smart grid, Refrigerator, Air conditioner, Printer, game machine, food, magazine, digital signage, vending machine, convenience store, elevator, security camera, gas station, factory, hospital, office, airplane, automobile, truck, motorcycle, and train and station applications. The company was founded in 1951 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 10,356,947 5.52% | 9,814,833 2.29% | 9,594,649 -9.03% | |||||||
Cost of revenue | 10,285,074 | 8,169,816 | 7,776,674 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 71,873 | 1,645,017 | 1,817,975 | |||||||
NOPBT Margin | 0.69% | 16.76% | 18.95% | |||||||
Operating Taxes | 132,057 | 52,922 | 12,077 | |||||||
Tax Rate | 183.74% | 3.22% | 0.66% | |||||||
NOPAT | (60,184) | 1,592,095 | 1,805,898 | |||||||
Net income | (94,040) -163.94% | 147,082 309.60% | 35,909 -126.99% | |||||||
Dividends | (62,809) | (43,176) | (30,804) | |||||||
Dividend yield | 2.29% | 1.05% | 1.53% | |||||||
Proceeds from repurchase of equity | 585,000 | 544,175 | ||||||||
BB yield | -21.37% | -26.96% | ||||||||
Debt | ||||||||||
Debt current | 312,360 | 622,330 | 932,774 | |||||||
Long-term debt | 275,430 | 193,164 | 305,242 | |||||||
Deferred revenue | 97,516 | 120,076 | ||||||||
Other long-term liabilities | 115,423 | 13,089 | 17,960 | |||||||
Net debt | (3,542,186) | (2,297,623) | (2,737,710) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 727,792 | 618,765 | 67,561 | |||||||
CAPEX | (191,955) | (204,688) | (113,718) | |||||||
Cash from investing activities | (166,136) | (1,018,861) | (62,193) | |||||||
Cash from financing activities | 290,352 | (639,791) | 406,861 | |||||||
FCF | 493,464 | 1,167,908 | 1,948,280 | |||||||
Balance | ||||||||||
Cash | 2,940,942 | 2,016,117 | 2,949,726 | |||||||
Long term investments | 1,189,034 | 1,097,000 | 1,026,000 | |||||||
Excess cash | 3,612,129 | 2,622,375 | 3,495,994 | |||||||
Stockholders' equity | 6,327,877 | 6,734,049 | 6,453,210 | |||||||
Invested Capital | 5,645,107 | 6,321,980 | 5,547,453 | |||||||
ROIC | 26.83% | 32.25% | ||||||||
ROCE | 0.77% | 18.26% | 19.97% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,425 | 6,192 | 6,192 | |||||||
Price | 426.00 -35.75% | 663.00 103.37% | 326.00 -14.66% | |||||||
Market cap | 2,737,050 -33.33% | 4,105,296 103.37% | 2,018,592 -14.66% | |||||||
EV | (805,136) | 1,807,673 | (719,118) | |||||||
EBITDA | 381,794 | 1,862,046 | 1,978,819 | |||||||
EV/EBITDA | 0.97 | |||||||||
Interest | 19,160 | 7,209 | 17,587 | |||||||
Interest/NOPBT | 26.66% | 0.44% | 0.97% |