Loading...
XJPX7917
Market cap472mUSD
Jan 15, Last price  
3,970.00JPY
1D
0.00%
1Q
-5.36%
Jan 2017
36.38%
Name

Fujimori Kogyo Co Ltd

Chart & Performance

D1W1MN
XJPX:7917 chart
P/E
16.30
P/S
0.54
EPS
243.62
Div Yield, %
2.14%
Shrs. gr., 5y
-0.30%
Rev. gr., 5y
3.94%
Revenues
136.16b
+5.25%
66,707,025,00071,272,200,00076,606,404,00081,690,000,00075,091,000,00073,623,000,00078,033,000,00082,571,000,00084,728,000,00087,450,000,00095,002,000,00095,541,000,00098,421,000,000108,205,000,000112,216,000,000114,304,000,000117,250,000,000127,819,000,000129,364,000,000136,155,000,000
Net income
4.53b
-6.63%
993,420,0003,513,313,0001,118,853,000296,000,000-1,553,000,0002,140,000,0002,657,000,0002,828,000,0004,462,000,0004,966,000,0005,455,000,0004,921,000,0002,720,000,0005,352,000,0005,532,000,0005,328,000,0007,278,000,0007,693,000,0004,854,000,0004,532,000,000
CFO
10.08b
+20.54%
5,547,965,0003,589,688,0005,284,205,0003,115,000,0007,094,000,0007,655,000,0008,018,000,0007,151,000,00012,589,000,0006,672,000,0009,759,000,0008,585,000,0008,408,000,00012,463,000,0007,458,000,0007,898,000,00011,895,000,00011,396,000,0008,365,000,00010,083,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Fujimori Kogyo Co., Ltd. provides packaging materials, medical/pharmaceutical packaging materials, and materials for the functional fields in Japan and internationally. It operates through Life Science, Information Electronics, and Building Materials segments. The company offers optoelectronic products, such as MASTACK TFB, a protection film for optical applications. It also provides electronic products, including MASTACK PC, a heat-resistant protection film; FILMBYNA, a release film for pharmaceutical patches, double-sided tapes, optical and other adhesion applications, electronic substrates, etc.; CLEAN PACK used for transfer between processes and transport of semiconductors and precision devices; and META-SEAL FILM, an adhesive film. In addition, the company offers single-use bags for bio-pharmaceutical production processes and microbiological cultures, plant culture bags, packaging materials for pharmaceutical products and medical instruments, PP packaging materials, chemical solution bags, liquid sticks, sealant materials, film separators, and double-structure aerosol systems. Further, it provides high-hermetic containers, refillable self-standing pouches, collapsible liquid containers, plastic film-lined liquid containers, single-use culture products, liquid-pouch packaging materials, packaging materials for retort sterilization, pouches with a spout, drum liners, and large-sized liquid transport containers. The company offers its products under the ZACROS brand name. Fujimori Kogyo Co., Ltd. was founded in 1914 and is headquartered in Tokyo, Japan.
URL
https://www.zacros.co.jp/
IPO date
Dec 24, 2002
Employees
2,585
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
136,155,000
5.25%
129,364,000
1.21%
127,819,000
9.01%
Cost of revenue
127,810,000
122,910,000
116,907,000
Unusual Expense (Income)
NOPBT
8,345,000
6,454,000
10,912,000
NOPBT Margin
6.13%
4.99%
8.54%
Operating Taxes
2,118,000
1,911,000
2,693,000
Tax Rate
25.38%
29.61%
24.68%
NOPAT
6,227,000
4,543,000
8,219,000
Net income
4,532,000
-6.63%
4,854,000
-36.90%
7,693,000
5.70%
Dividends
(1,581,000)
(1,600,000)
(1,524,000)
Dividend yield
1.92%
2.62%
2.11%
Proceeds from repurchase of equity
(974,000)
(926,000)
(1,008,000)
BB yield
1.19%
1.52%
1.40%
Debt
Debt current
1,579,000
1,112,000
998,000
Long-term debt
1,277,000
2,009,000
1,532,000
Deferred revenue
5,387,000
5,229,000
Other long-term liabilities
7,130,000
1,487,000
950,000
Net debt
(31,758,000)
(32,448,000)
(31,154,000)
Cash flow
Cash from operating activities
10,083,000
8,365,000
11,396,000
CAPEX
(6,938,000)
(5,132,000)
(5,296,000)
Cash from investing activities
(6,100,000)
(3,966,000)
(5,180,000)
Cash from financing activities
(3,507,000)
(2,445,000)
(2,765,000)
FCF
620,000
1,666,000
4,652,000
Balance
Cash
32,112,000
30,621,000
28,148,000
Long term investments
2,502,000
4,948,000
5,536,000
Excess cash
27,806,250
29,100,800
27,293,050
Stockholders' equity
89,344,000
162,658,000
155,345,000
Invested Capital
74,616,750
68,357,200
64,913,950
ROIC
8.71%
6.82%
13.17%
ROCE
8.14%
6.62%
11.82%
EV
Common stock shares outstanding
18,950
19,180
19,286
Price
4,335.00
36.11%
3,185.00
-14.84%
3,740.00
-16.89%
Market cap
82,148,250
34.47%
61,088,300
-15.31%
72,129,640
-16.85%
EV
58,072,250
114,013,300
122,835,640
EBITDA
14,276,000
11,763,000
16,335,000
EV/EBITDA
4.07
9.69
7.52
Interest
73,000
46,000
18,000
Interest/NOPBT
0.87%
0.71%
0.16%