XJPX7915
Market cap502mUSD
Jan 20, Last price
1,649.00JPY
1D
0.67%
1Q
-8.79%
Jan 2017
-41.44%
Name
Nissha Co Ltd
Chart & Performance
Profile
Nissha Co., Ltd. engages in industrial materials, devices, medical technologies, and information and communication in Japan and internationally. The company provides in-mold decoration technology, in-mold electronics, transfer foil, printed electronics, molding, CMF design sample book; metallized paper for packaging and labels, wrapping, direct food contact, and innerliners; and material consulting; provide sensing technologies for various markets, such as smartphones and automotive. It also offers force and gas sensors; and finished products. In addition, it design medical device; manufacturing services; healthcare product solutions; custom labeled medical products; and support communication activities. The company was formerly known as Nissha Printing Co., Ltd. and changed its name to Nissha Co., Ltd. in October 2017. Nissha Co., Ltd. was founded in 1929 and is headquartered in Kyoto, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 167,726,000 -13.53% | 193,963,000 2.47% | ||||||||
Cost of revenue | 168,103,000 | 186,660,000 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (377,000) | 7,303,000 | ||||||||
NOPBT Margin | 3.77% | |||||||||
Operating Taxes | 252,000 | 2,253,000 | ||||||||
Tax Rate | 30.85% | |||||||||
NOPAT | (629,000) | 5,050,000 | ||||||||
Net income | (2,988,000) -129.47% | 10,140,000 -36.06% | ||||||||
Dividends | (2,948,000) | (1,992,000) | ||||||||
Dividend yield | 4.09% | 2.19% | ||||||||
Proceeds from repurchase of equity | (2,052,000) | (731,000) | ||||||||
BB yield | 2.85% | 0.80% | ||||||||
Debt | ||||||||||
Debt current | 9,679,000 | 11,190,000 | ||||||||
Long-term debt | 56,806,000 | 56,310,000 | ||||||||
Deferred revenue | 6,000 | |||||||||
Other long-term liabilities | 6,745,000 | 7,482,000 | ||||||||
Net debt | 8,304,000 | (1,250,000) | ||||||||
Cash flow | ||||||||||
Cash from operating activities | 1,486,000 | 12,039,000 | ||||||||
CAPEX | (5,477,000) | (6,065,000) | ||||||||
Cash from investing activities | (8,019,000) | (4,385,000) | ||||||||
Cash from financing activities | (12,629,000) | 1,082,000 | ||||||||
FCF | (9,945,000) | (3,450,000) | ||||||||
Balance | ||||||||||
Cash | 37,854,000 | 54,706,000 | ||||||||
Long term investments | 20,327,000 | 14,044,000 | ||||||||
Excess cash | 49,794,700 | 59,051,850 | ||||||||
Stockholders' equity | 100,006,000 | 99,308,000 | ||||||||
Invested Capital | 123,569,300 | 116,330,150 | ||||||||
ROIC | 4.60% | |||||||||
ROCE | 4.00% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 48,891 | 49,794 | ||||||||
Price | 1,473.00 -19.51% | 1,830.00 9.58% | ||||||||
Market cap | 72,016,443 -20.97% | 91,123,020 9.12% | ||||||||
EV | 80,260,443 | 89,839,020 | ||||||||
EBITDA | 8,760,000 | 16,790,000 | ||||||||
EV/EBITDA | 9.16 | 5.35 | ||||||||
Interest | 1,842,000 | 916,000 | ||||||||
Interest/NOPBT | 12.54% |