Loading...
XJPX
7906
Market cap2.15bUSD
Oct 08, Last price  
3,835.00JPY
1D
0.66%
1Q
28.05%
Jan 2017
182.50%
Name

Yonex Co Ltd

Chart & Performance

D1W1MN
P/E
30.94
P/S
2.37
EPS
123.96
Div Yield, %
0.31%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
17.41%
Revenues
138.28b
+18.75%
34,388,186,00035,394,347,00036,761,898,00037,381,077,00036,870,111,00036,687,861,00037,512,420,00038,599,931,00042,850,192,00047,619,770,00054,159,575,00061,042,811,00062,188,009,00061,097,944,00061,967,107,00051,554,082,00074,485,306,000107,019,000,000116,442,000,000138,276,000,000
Net income
10.59b
+19.56%
-4,979,022,000541,815,0001,479,701,000559,373,000977,479,000718,423,000583,388,000696,504,0001,144,004,0001,694,861,0002,227,471,0003,037,745,0001,862,539,0001,722,848,0001,652,899,0001,102,099,0005,780,000,0007,331,000,0008,859,000,00010,592,000,000
CFO
12.98b
+3.92%
784,080,000292,573,0001,178,488,0001,539,325,0002,448,849,000894,789,000-478,824,0001,513,979,0001,401,622,0001,023,411,0003,638,334,0003,241,222,0002,783,978,0002,283,059,0002,967,921,0004,537,681,0007,430,587,0002,989,000,00012,489,000,00012,978,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

YONEX Co., Ltd. engages in the manufacture and sale of sporting goods in Japan. The company offers badminton and tennis equipment, including racquets, shuttlecocks, strings, apparel, shoes, bags, balls, etc.; and golf equipment, such as woods, irons, putters, shafts, apparel, shoes, bags, accessories, etc. It is also involved in golf course management activities. The company was founded in 1946 and is headquartered in Tokyo, Japan.
URL
https://www.yonex.co.jp/
IPO date
Feb 22, 1994
Employees
2,590
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
138,276,000
18.75%
116,442,000
8.80%
107,019,000
43.68%
Cost of revenue
80,042,000
103,379,000
79,214,000
Unusual Expense (Income)
NOPBT
58,234,000
13,063,000
27,805,000
NOPBT Margin
42.11%
11.22%
25.98%
Operating Taxes
4,282,000
3,820,000
2,953,000
Tax Rate
7.35%
29.24%
10.62%
NOPAT
53,952,000
9,243,000
24,852,000
Net income
10,592,000
19.56%
8,859,000
20.84%
7,331,000
26.83%
Dividends
(1,720,000)
(1,228,000)
(960,000)
Dividend yield
0.84%
1.27%
0.77%
Proceeds from repurchase of equity
(2,400,000)
(1,061,000)
(267,000)
BB yield
1.17%
1.10%
0.21%
Debt
Debt current
1,524,000
4,014,000
1,280,000
Long-term debt
9,682,000
6,781,000
5,918,000
Deferred revenue
(1,279,000)
Other long-term liabilities
5,508,000
5,227,000
5,122,000
Net debt
(18,948,000)
(14,034,000)
(10,936,000)
Cash flow
Cash from operating activities
12,978,000
12,489,000
2,989,000
CAPEX
(5,950,000)
(7,475,000)
(4,329,000)
Cash from investing activities
(5,765,000)
(7,373,000)
(4,458,000)
Cash from financing activities
(2,614,000)
764,000
(480,000)
FCF
50,753,000
3,001,000
14,441,801
Balance
Cash
29,478,000
23,549,000
16,912,000
Long term investments
676,000
1,280,000
1,222,000
Excess cash
23,240,200
19,006,900
12,783,050
Stockholders' equity
66,558,000
55,791,000
98,389,000
Invested Capital
62,903,800
55,915,100
48,203,950
ROIC
90.81%
17.75%
59.21%
ROCE
67.60%
17.44%
44.53%
EV
Common stock shares outstanding
86,131
86,474
87,234
Price
2,389.00
114.07%
1,116.00
-22.18%
1,434.00
39.36%
Market cap
205,766,488
113.22%
96,504,984
-22.85%
125,093,556
39.04%
EV
187,042,488
82,667,984
165,634,556
EBITDA
61,509,000
15,860,000
29,839,000
EV/EBITDA
3.04
5.21
5.55
Interest
148,000
92,000
56,000
Interest/NOPBT
0.25%
0.70%
0.20%