Loading...
XJPX7902
Market cap18mUSD
Dec 30, Last price  
795.00JPY
1D
1.15%
1Q
-0.38%
Jan 2017
22.31%
Name

Sonocom Co Ltd

Chart & Performance

D1W1MN
XJPX:7902 chart
P/E
11.92
P/S
1.35
EPS
66.68
Div Yield, %
1.25%
Shrs. gr., 5y
-0.44%
Rev. gr., 5y
-0.39%
Revenues
2.13b
-4.67%
3,640,737,0002,791,478,0002,486,520,0002,516,862,0002,102,441,0001,691,833,0001,525,044,0001,648,968,0001,948,507,0001,868,244,0002,306,686,0002,176,894,0002,042,537,0001,980,461,0002,287,973,0002,238,724,0002,134,286,000
Net income
241m
+43.54%
121,791,000-984,605,00051,454,00051,281,000-349,293,00045,175,000-73,771,000241,459,000326,856,000327,358,000324,175,000197,336,000148,751,000111,346,000290,165,000167,824,000240,899,000
CFO
457m
P
603,666,000535,015,000267,527,000484,423,000313,485,000215,392,000197,049,000403,826,000227,560,000344,886,000440,732,000175,365,000298,830,000348,677,000415,897,000-111,393,000456,708,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Sonocom Co.,Ltd. manufactures and sells screen printing plates, screen printing materials, and machinery and equipment for electronics industry in Japan. The company offers screen masks, metal masks, photomasks, screen printing equipment, and rotary screens. The company was formerly known as Sowano Industrial Co., Ltd. and changed its name to Sonocom Co.,Ltd. in April 1990. Sonocom Co.,Ltd. was incorporated in 1962 and is headquartered in Tokyo, Japan.
IPO date
Feb 24, 1994
Employees
108
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
2,134,286
-4.67%
2,238,724
-2.15%
2,287,973
15.53%
Cost of revenue
1,684,316
1,664,943
1,641,169
Unusual Expense (Income)
NOPBT
449,970
573,781
646,804
NOPBT Margin
21.08%
25.63%
28.27%
Operating Taxes
138,779
84,366
37,306
Tax Rate
30.84%
14.70%
5.77%
NOPAT
311,191
489,415
609,498
Net income
240,899
43.54%
167,824
-42.16%
290,165
160.60%
Dividends
(35,845)
(44,030)
(36,552)
Dividend yield
1.15%
1.49%
1.23%
Proceeds from repurchase of equity
(64,480)
BB yield
2.18%
Debt
Debt current
4,350
43,683
7,526
Long-term debt
Deferred revenue
Other long-term liabilities
200,090
202,505
394,123
Net debt
(6,742,271)
(6,220,848)
(6,594,990)
Cash flow
Cash from operating activities
456,708
(111,393)
415,897
CAPEX
(234,876)
(215,788)
(104,091)
Cash from investing activities
(279,839)
(27,344)
(25,084)
Cash from financing activities
(35,845)
(108,510)
(36,552)
FCF
350,650
207,301
703,641
Balance
Cash
4,548,008
4,630,531
4,397,516
Long term investments
2,198,613
1,634,000
2,205,000
Excess cash
6,639,907
6,152,595
6,488,117
Stockholders' equity
3,464,610
8,153,817
8,028,953
Invested Capital
5,519,527
2,556,697
2,195,990
ROIC
7.71%
20.60%
27.05%
ROCE
4.98%
6.58%
7.41%
EV
Common stock shares outstanding
3,585
3,640
3,665
Price
873.00
7.51%
812.00
0.37%
809.00
-1.94%
Market cap
3,129,674
5.88%
2,955,963
-0.30%
2,964,956
-1.94%
EV
(3,612,597)
(3,264,885)
(3,630,034)
EBITDA
603,596
717,388
802,574
EV/EBITDA
Interest
33,970
Interest/NOPBT
5.25%