Loading...
XJPX7897
Market cap18mUSD
Dec 30, Last price  
105.00JPY
1D
0.96%
1Q
-2.78%
Jan 2017
-49.03%
Name

Hokushin Co Ltd

Chart & Performance

D1W1MN
XJPX:7897 chart
P/E
18.75
P/S
0.27
EPS
5.60
Div Yield, %
3.81%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.69%
Revenues
10.98b
-14.81%
12,460,282,00010,764,770,0008,392,213,0008,023,709,00010,018,742,0009,971,751,00010,901,626,00010,038,544,00011,156,388,00011,497,475,00011,255,610,00011,366,708,00010,539,131,0009,106,909,00010,776,080,00012,887,686,00010,979,595,000
Net income
159m
-52.25%
875,752,00052,302,000-687,547,000-375,796,000113,209,000285,180,000309,451,000153,707,000362,872,000772,532,000445,300,000245,508,000154,190,000148,878,000377,338,000332,407,000158,735,000
CFO
260m
-44.03%
588,650,000533,347,000886,135,00095,668,000647,591,000380,235,000466,406,00038,034,000200,318,0001,515,818,00075,295,000418,111,000160,577,000244,212,000176,158,000463,697,000259,548,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 24, 2025

Profile

Hokushin Co., Ltd. manufactures and sells medium density fiberboards. The company was incorporated in 1950 and is based in Kishiwada, Japan.
URL
https://www.hokushinmdf.jp/
IPO date
Nov 06, 1986
Employees
183
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
10,979,595
-14.81%
12,887,686
19.60%
10,776,080
18.33%
Cost of revenue
9,575,833
10,963,985
9,085,646
Unusual Expense (Income)
NOPBT
1,403,762
1,923,701
1,690,434
NOPBT Margin
12.79%
14.93%
15.69%
Operating Taxes
66,118
103,515
125,645
Tax Rate
4.71%
5.38%
7.43%
NOPAT
1,337,644
1,820,186
1,564,789
Net income
158,735
-52.25%
332,407
-11.91%
377,338
153.45%
Dividends
(113,409)
(113,409)
(42,528)
Dividend yield
3.15%
2.84%
0.80%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,061,600
2,934,720
2,565,980
Long-term debt
1,990,200
2,148,400
2,538,120
Deferred revenue
30,526
24,796
Other long-term liabilities
21,167
9,311
14,495
Net debt
2,630,303
2,799,595
2,844,738
Cash flow
Cash from operating activities
259,548
463,697
176,158
CAPEX
(132,408)
(320,337)
(235,735)
Cash from investing activities
(80,741)
(329,762)
(243,588)
Cash from financing activities
(144,742)
(134,400)
(71,942)
FCF
1,187,744
1,611,449
1,188,312
Balance
Cash
1,707,678
1,673,614
1,674,079
Long term investments
713,819
609,911
585,283
Excess cash
1,872,517
1,639,141
1,720,558
Stockholders' equity
5,730,286
5,794,258
5,539,072
Invested Capital
9,145,049
9,216,983
8,762,736
ROIC
14.57%
20.25%
17.59%
ROCE
12.54%
17.56%
15.98%
EV
Common stock shares outstanding
28,352
28,352
28,352
Price
127.00
-9.93%
141.00
-24.60%
187.00
48.41%
Market cap
3,600,704
-9.93%
3,997,632
-24.60%
5,301,824
48.41%
EV
6,231,007
6,797,227
8,146,562
EBITDA
1,706,465
2,235,694
2,017,951
EV/EBITDA
3.65
3.04
4.04
Interest
21,618
19,698
19,439
Interest/NOPBT
1.54%
1.02%
1.15%