XJPX
7886
Market cap8mUSD
May 14, Last price
917.00JPY
1D
-0.22%
1Q
2.23%
Jan 2017
-33.07%
Name
Yamato Industry Co Ltd
Chart & Performance
Profile
Yamato Industry Co., Ltd. manufactures, processes, and sells OA equipment parts, SP products, distribution equipment, housing and automotive equipment, household goods, information communication goods, and home appliance parts in Japan and internationally. The company offers mucell molding, gas foaming, insert molding, and mold lock; injection molding and mold processing machines; measuring equipment, and CAD, CAE, and CAM products. It also provides automotive parts comprising automobile side visors, air conditioner units, radiator tanks, and exterior covers for forklifts; housing equipment related products, such as bathtub aprons, bathroom counters, and ventilation openings; and home appliances, that includes intercoms, refrigerators, and air conditioner control panels, as well as manufactures and sells portable toilets and resin parts. The company was founded in 1937 and is headquartered in Kawagoe, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 15,364,337 -1.13% | 15,540,000 9.15% | |||||||
Cost of revenue | 15,275,000 | 14,136,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 89,337 | 1,404,000 | |||||||
NOPBT Margin | 0.58% | 9.03% | |||||||
Operating Taxes | 35,184 | 34,000 | |||||||
Tax Rate | 39.38% | 2.42% | |||||||
NOPAT | 54,153 | 1,370,000 | |||||||
Net income | (149,468) -587.45% | 30,663 -110.02% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 204,652 | ||||||||
BB yield | -16.26% | ||||||||
Debt | |||||||||
Debt current | 1,052,360 | 1,220,595 | |||||||
Long-term debt | 2,592,344 | 2,457,468 | |||||||
Deferred revenue | (35,235) | ||||||||
Other long-term liabilities | 160,634 | 169,297 | |||||||
Net debt | 1,505,679 | 1,643,063 | |||||||
Cash flow | |||||||||
Cash from operating activities | 506,801 | 99,000 | |||||||
CAPEX | (186,040) | (279,000) | |||||||
Cash from investing activities | (135,223) | (254,000) | |||||||
Cash from financing activities | (140,195) | (136,000) | |||||||
FCF | 436,069 | 1,075,341 | |||||||
Balance | |||||||||
Cash | 2,139,025 | 1,843,000 | |||||||
Long term investments | 192,000 | ||||||||
Excess cash | 1,370,808 | 1,258,000 | |||||||
Stockholders' equity | 729,007 | 770,000 | |||||||
Invested Capital | 4,546,145 | 4,614,360 | |||||||
ROIC | 1.18% | 29.37% | |||||||
ROCE | 1.69% | 25.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,319 | 1,122 | |||||||
Price | 900.00 -19.79% | 1,122.00 80.10% | |||||||
Market cap | 1,187,100 -5.70% | 1,258,884 101.26% | |||||||
EV | 2,693,719 | 2,902,947 | |||||||
EBITDA | 340,337 | 1,627,000 | |||||||
EV/EBITDA | 7.91 | 1.78 | |||||||
Interest | 67,409 | 60,194 | |||||||
Interest/NOPBT | 75.45% | 4.29% |