XJPX7879
Market cap71mUSD
Jan 21, Last price
697.00JPY
1D
0.14%
1Q
-16.53%
Jan 2017
1.31%
Name
Noda Corp
Chart & Performance
P/E
3.85
P/S
0.15
EPS
181.04
Div Yield, %
6.43%
Shrs. gr., 5y
—
Rev. gr., 5y
2.22%
Revenues
73.23b
-9.61%
Net income
2.83b
-53.20%
CFO
3.71b
-36.50%
Dividend
May 29, 20250 JPY/sh
Profile
Noda Corporation manufactures, processes, imports, and sells woody and inorganic building material, medium-density fiberboard, and plywood products in Japan. The company offers building interior materials, including flooring, inner wall, fixture, staircase member, and framework products; exterior substrate materials; and home furnishings and fixtures, such as interior and sliding doors, closets, opening frame members, front hall storage racks, home storage units, and other products, as well as handrail members. It also provides laminated and structural hi-best wood; and imports and sells ordinary, concrete forming, structural, and painted plywood, as well as coniferous plywood, south-sea lumber plywood, and other products. The company was formerly known as NODA PLYWOOD Mfg. Co., Ltd. and changed its name to Noda Corporation in 1989. Noda Corporation was founded in 1902 and is headquartered in Taito, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | |
| Income | |||||
Revenues | 73,227,770 -9.61% | 81,012,019 25.43% | |||
Cost of revenue | 68,719,608 | 71,449,387 | |||
Unusual Expense (Income) | |||||
NOPBT | 4,508,162 | 9,562,632 | |||
NOPBT Margin | 6.16% | 11.80% | |||
Operating Taxes | 1,300,347 | 2,952,851 | |||
Tax Rate | 28.84% | 30.88% | |||
NOPAT | 3,207,815 | 6,609,781 | |||
Net income | 2,834,352 -53.20% | 6,056,552 138.88% | |||
Dividends | (963,336) | (806,113) | |||
Dividend yield | 5.26% | 4.13% | |||
Proceeds from repurchase of equity | (282,328) | ||||
BB yield | 1.45% | ||||
| Debt | |||||
Debt current | 8,638,000 | 6,836,603 | |||
Long-term debt | 2,704,144 | 1,955,218 | |||
Deferred revenue | (742,231) | ||||
Other long-term liabilities | 6,009,383 | 6,147,527 | |||
Net debt | (20,020,973) | (20,459,027) | |||
| Cash flow | |||||
Cash from operating activities | 3,713,260 | 5,847,824 | |||
CAPEX | (3,370,911) | (2,471,610) | |||
Cash from investing activities | (3,632,708) | (2,493,632) | |||
Cash from financing activities | 805,299 | (2,097,507) | |||
FCF | (1,006,641) | 2,569,742 | |||
| Balance | |||||
Cash | 22,743,257 | 21,869,756 | |||
Long term investments | 8,619,860 | 7,381,092 | |||
Excess cash | 27,701,728 | 25,200,247 | |||
Stockholders' equity | 41,451,947 | 39,848,534 | |||
Invested Capital | 33,267,646 | 21,932,945 | |||
ROIC | 11.62% | 28.96% | |||
ROCE | 7.39% | 18.21% | |||
| EV | |||||
Common stock shares outstanding | 16,056 | 16,259 | |||
Price | 1,140.00 -5.00% | 1,200.00 52.67% | |||
Market cap | 18,303,399 -6.19% | 19,510,462 52.43% | |||
EV | 3,522,309 | 3,678,921 | |||
EBITDA | 6,583,713 | 11,589,585 | |||
EV/EBITDA | 0.54 | 0.32 | |||
Interest | 72,085 | 62,884 | |||
Interest/NOPBT | 1.60% | 0.66% | |||