Loading...
XJPX
7877
Market cap15mUSD
Sep 22, Last price  
1,750.00JPY
1D
0.99%
1Q
12.39%
Jan 2017
36.63%
Name

Eidai Kako Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
12.38
P/S
0.26
EPS
141.39
Div Yield, %
2.87%
Shrs. gr., 5y
-1.71%
Rev. gr., 5y
1.81%
Revenues
8.86b
-2.54%
8,990,199,0008,104,443,0006,359,070,0005,816,262,0005,478,999,0005,090,199,0006,331,747,0006,518,778,0006,695,868,0006,912,585,0008,101,662,0008,093,203,0008,097,815,0007,701,820,0008,288,828,0008,296,369,0009,088,548,0008,857,662,000
Net income
185m
+3.10%
-90,975,000-968,445,000-25,346,000288,897,000274,191,000118,551,000191,661,000196,536,00026,091,000150,336,000189,760,000259,623,000136,752,000161,710,000160,534,000-238,247,000179,658,000185,232,000
CFO
889m
+120.61%
-46,435,000-205,434,000915,995,000454,811,000591,226,000361,052,000-250,152,000233,418,000258,709,000338,529,000239,085,000593,915,00098,388,000598,942,000-57,810,000-69,688,000402,769,000888,539,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Eidai Kako Co.,Ltd. manufactures and sells synthetic resin sheets and molded products. The company offers synthetic resin deformed molded products, including interior/exterior parts for home appliances, building materials for homes, and office furniture products; and floor mats for vehicles and bath lids. It also provides semiconductor-related parts, which include magazine sticks used for transporting and storing IC devices and various electronic components; laboratory benches and partition parts for office furniture parts; industrial parts that are used in the field of terminal block covers, LED lighting covers, aircraft parts, and escalator sliding parts; and sewer pipe rehabilitation materials, concrete block flexible joints, landscape material bamboo panels, etc.; and various home appliances related products and car accessories. The company also imports and exports various products. Eidai Kako Co.,Ltd. was founded in 1949 and is headquartered in Osaka, Japan.
URL
https://www.eidaikako.co.jp/
IPO date
Nov 08, 1995
Employees
481
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
8,857,662
-2.54%
9,088,548
9.55%
8,296,369
0.09%
Cost of revenue
7,043,933
8,967,505
8,608,809
Unusual Expense (Income)
NOPBT
1,813,729
121,043
(312,440)
NOPBT Margin
20.48%
1.33%
Operating Taxes
87,104
54,366
(44,835)
Tax Rate
4.80%
44.91%
NOPAT
1,726,625
66,677
(267,605)
Net income
185,232
3.10%
179,658
-175.41%
(238,247)
-248.41%
Dividends
(66,591)
(66,762)
(91,676)
Dividend yield
3.38%
3.23%
4.66%
Proceeds from repurchase of equity
(30,597)
804,451
BB yield
1.55%
-40.88%
Debt
Debt current
444,044
402,840
540,304
Long-term debt
679,389
708,282
785,002
Deferred revenue
104,792
Other long-term liabilities
138,491
124,200
1,352
Net debt
(1,493,283)
(834,613)
(622,538)
Cash flow
Cash from operating activities
888,539
402,769
(69,688)
CAPEX
(160,714)
(234,334)
(434,583)
Cash from investing activities
(152,162)
(160,829)
(425,931)
Cash from financing activities
(84,877)
(280,946)
519,028
FCF
240,463
1,897,766
(519,235)
Balance
Cash
2,382,204
1,696,064
1,696,706
Long term investments
234,512
249,671
251,138
Excess cash
2,173,833
1,491,308
1,533,026
Stockholders' equity
5,697,153
5,926,829
5,651,426
Invested Capital
6,292,117
6,741,285
6,616,915
ROIC
26.50%
1.00%
ROCE
20.58%
1.42%
EV
Common stock shares outstanding
1,313
1,330
1,334
Price
1,502.00
-3.22%
1,552.00
5.22%
1,475.00
-10.61%
Market cap
1,971,429
-4.49%
2,064,160
4.90%
1,967,650
-12.76%
EV
478,146
1,229,547
1,345,112
EBITDA
2,140,414
439,541
(195)
EV/EBITDA
0.22
2.80
Interest
8,148
9,221
6,004
Interest/NOPBT
0.45%
7.62%