Loading...
XJPX7877
Market cap12mUSD
Dec 25, Last price  
1,460.00JPY
1D
0.14%
1Q
-3.05%
Jan 2017
14.51%
Name

Eidai Kako Co Ltd

Chart & Performance

D1W1MN
XJPX:7877 chart
P/E
10.65
P/S
0.21
EPS
137.13
Div Yield, %
3.49%
Shrs. gr., 5y
0.99%
Rev. gr., 5y
2.35%
Revenues
9.09b
+9.55%
8,990,199,0008,104,443,0006,359,070,0005,816,262,0005,478,999,0005,090,199,0006,331,747,0006,518,778,0006,695,868,0006,912,585,0008,101,662,0008,093,203,0008,097,815,0007,701,820,0008,288,828,0008,296,369,0009,088,548,000
Net income
180m
P
-90,975,000-968,445,000-25,346,000288,897,000274,191,000118,551,000191,661,000196,536,00026,091,000150,336,000189,760,000259,623,000136,752,000161,710,000160,534,000-238,247,000179,658,000
CFO
403m
P
-46,435,000-205,434,000915,995,000454,811,000591,226,000361,052,000-250,152,000233,418,000258,709,000338,529,000239,085,000593,915,00098,388,000598,942,000-57,810,000-69,688,000402,769,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Eidai Kako Co.,Ltd. manufactures and sells synthetic resin sheets and molded products. The company offers synthetic resin deformed molded products, including interior/exterior parts for home appliances, building materials for homes, and office furniture products; and floor mats for vehicles and bath lids. It also provides semiconductor-related parts, which include magazine sticks used for transporting and storing IC devices and various electronic components; laboratory benches and partition parts for office furniture parts; industrial parts that are used in the field of terminal block covers, LED lighting covers, aircraft parts, and escalator sliding parts; and sewer pipe rehabilitation materials, concrete block flexible joints, landscape material bamboo panels, etc.; and various home appliances related products and car accessories. The company also imports and exports various products. Eidai Kako Co.,Ltd. was founded in 1949 and is headquartered in Osaka, Japan.
URL
https://www.eidaikako.co.jp/
IPO date
Nov 08, 1995
Employees
481
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
9,088,548
9.55%
8,296,369
0.09%
8,288,828
7.62%
Cost of revenue
8,967,505
8,608,809
8,195,957
Unusual Expense (Income)
NOPBT
121,043
(312,440)
92,871
NOPBT Margin
1.33%
1.12%
Operating Taxes
54,366
(44,835)
113,647
Tax Rate
44.91%
122.37%
NOPAT
66,677
(267,605)
(20,776)
Net income
179,658
-175.41%
(238,247)
-248.41%
160,534
-0.73%
Dividends
(66,762)
(91,676)
(93,136)
Dividend yield
3.23%
4.66%
4.13%
Proceeds from repurchase of equity
804,451
(37,314)
BB yield
-40.88%
1.65%
Debt
Debt current
402,840
540,304
234,604
Long-term debt
708,282
785,002
434,847
Deferred revenue
104,792
90,367
Other long-term liabilities
124,200
1,352
1,812
Net debt
(834,613)
(622,538)
(1,250,915)
Cash flow
Cash from operating activities
402,769
(69,688)
(57,810)
CAPEX
(234,334)
(434,583)
(284,623)
Cash from investing activities
(160,829)
(425,931)
(398,970)
Cash from financing activities
(280,946)
519,028
(287,096)
FCF
1,897,766
(519,235)
(586,414)
Balance
Cash
1,696,064
1,696,706
1,630,959
Long term investments
249,671
251,138
289,407
Excess cash
1,491,308
1,533,026
1,505,925
Stockholders' equity
5,926,829
5,651,426
5,884,621
Invested Capital
6,741,285
6,616,915
6,191,290
ROIC
1.00%
ROCE
1.42%
1.16%
EV
Common stock shares outstanding
1,330
1,334
1,367
Price
1,552.00
5.22%
1,475.00
-10.61%
1,650.00
5.36%
Market cap
2,064,160
4.90%
1,967,650
-12.76%
2,255,550
2.73%
EV
1,229,547
1,345,112
1,004,635
EBITDA
439,541
(195)
353,528
EV/EBITDA
2.80
2.84
Interest
9,221
6,004
5,069
Interest/NOPBT
7.62%
5.46%