Loading...
XJPX7874
Market cap230mUSD
Jan 17, Last price  
1,151.00JPY
1D
-1.20%
1Q
-12.74%
Jan 2017
42.54%
Name

Lec Inc

Chart & Performance

D1W1MN
XJPX:7874 chart
P/E
45.15
P/S
0.59
EPS
25.49
Div Yield, %
1.98%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
7.59%
Revenues
60.78b
+9.60%
18,897,000,00019,081,000,00020,606,000,00021,747,000,00024,853,000,00025,099,000,00027,723,000,00029,315,000,00033,911,000,00036,985,000,00039,214,000,00042,162,000,00048,211,000,00049,684,000,00051,423,000,00055,461,000,00060,783,000,000
Net income
796m
-15.50%
745,000,000282,000,000804,000,000838,000,000874,000,000658,000,000-74,000,000254,000,000598,000,0002,137,000,0002,570,000,0002,915,000,0002,519,000,0004,168,000,0002,282,000,000942,000,000796,000,000
CFO
5.94b
+76.29%
981,000,0001,150,000,0001,487,000,0001,218,000,000788,000,0003,085,000,000272,000,000748,000,0001,127,000,0006,520,000,0004,227,000,0003,754,000,0006,962,000,0005,606,000,0003,349,000,0003,370,000,0005,941,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

LEC, Inc. manufactures and exports household products in Japan. The company's products comprising sanitary, such as bathroom, dressing room, and toilet products; kids and baby; hooks and interior; kitchen and tableware; laundry; and cosmetics products, as well as various cleaning and detergents. LEC, Inc. was founded in 1979 and is headquartered in Tokyo, Japan.
URL
https://www.lecinc.co.jp/
IPO date
Mar 22, 2001
Employees
928
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
60,783,000
9.60%
55,461,000
7.85%
51,423,000
3.50%
Cost of revenue
44,590,000
55,842,000
49,626,000
Unusual Expense (Income)
NOPBT
16,193,000
(381,000)
1,797,000
NOPBT Margin
26.64%
3.49%
Operating Taxes
697,000
712,000
1,145,000
Tax Rate
4.30%
63.72%
NOPAT
15,496,000
(1,093,000)
652,000
Net income
796,000
-15.50%
942,000
-58.72%
2,282,000
-45.25%
Dividends
(713,000)
(815,000)
(1,199,000)
Dividend yield
1.82%
2.90%
3.92%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,811,000
5,711,000
6,653,000
Long-term debt
40,016,000
37,216,000
26,347,000
Deferred revenue
825,000
(729,000)
(531,000)
Other long-term liabilities
1,776,000
981,000
1,053,000
Net debt
5,711,000
8,420,000
6,459,000
Cash flow
Cash from operating activities
5,941,000
3,370,000
3,349,000
CAPEX
(2,778,000)
(2,716,000)
(8,678,000)
Cash from investing activities
(2,254,000)
(7,420,000)
(9,586,000)
Cash from financing activities
2,252,000
6,850,000
3,553,000
FCF
16,753,000
(3,354,000)
(7,827,000)
Balance
Cash
33,471,000
28,312,000
21,210,000
Long term investments
6,645,000
6,195,000
5,331,000
Excess cash
37,076,850
31,733,950
23,969,850
Stockholders' equity
32,323,000
63,341,000
62,688,000
Invested Capital
50,500,000
45,935,050
44,332,150
ROIC
32.14%
1.65%
ROCE
19.52%
2.61%
EV
Common stock shares outstanding
35,121
34,920
34,733
Price
1,115.00
38.51%
805.00
-8.52%
880.00
-30.32%
Market cap
39,159,915
39.31%
28,110,600
-8.03%
30,565,040
-30.06%
EV
46,698,915
70,339,600
70,522,040
EBITDA
20,670,000
4,480,000
5,480,000
EV/EBITDA
2.26
15.70
12.87
Interest
204,000
148,000
89,000
Interest/NOPBT
1.26%
4.95%