Loading...
XJPX7868
Market cap450mUSD
Jan 17, Last price  
489.00JPY
1D
-0.20%
1Q
-9.61%
Jan 2017
35.83%
Name

Kosaido Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:7868 chart
P/E
16.25
P/S
1.95
EPS
30.09
Div Yield, %
1.68%
Shrs. gr., 5y
42.89%
Rev. gr., 5y
0.00%
Revenues
36.20b
-1.27%
52,243,000,00046,358,000,00039,743,000,00038,233,000,00038,990,000,00038,868,000,00037,050,000,00036,074,000,00035,444,000,00034,892,000,00036,462,000,00036,195,000,00035,088,000,00031,497,000,00035,361,000,00036,668,000,00036,203,000,000
Net income
4.34b
+7.27%
-2,224,000,000-1,478,000,000-591,000,000846,000,0001,648,000,0008,316,000,0001,896,000,000778,000,000309,000,000-471,000,0003,271,000,000-324,000,000-2,671,000,000854,000,0003,643,000,0004,042,000,0004,336,000,000
CFO
10.02b
+59.24%
4,411,000,0001,840,000,0002,899,000,0003,409,000,0004,119,000,0002,281,000,0003,128,000,0005,609,000,0004,883,000,0002,763,000,0004,472,000,0004,432,000,0003,976,000,0003,110,000,0003,660,000,0006,293,000,00010,021,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

KOSAIDO Holdings Co., Ltd. operates as a printing company in Japan. The company offers offset, newspaper, digital, and package printing services. It also provides human resource services, including recruitment media, human resource development/ education/training, temporary staffing, RPO, and HR tech services; and BPO services. The company also engages in the free paper rack agency; environmental information magazine publication; and exhibition businesses. In addition, it is involved in the crematorium hall management, funeral planning and management, and other funeral related services. The company was formerly known as Kosaido Co., Ltd. and changed its name to KOSAIDO Holdings Co., Ltd. in October 2021. KOSAIDO Holdings Co., Ltd. was founded in 1949 and is based in Tokyo, Japan.
URL
https://www.kosaido.co.jp/
IPO date
Aug 05, 1997
Employees
1,101
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
36,203,000
-1.27%
36,668,000
3.70%
35,361,000
12.27%
Cost of revenue
22,627,000
25,102,000
25,189,000
Unusual Expense (Income)
NOPBT
13,576,000
11,566,000
10,172,000
NOPBT Margin
37.50%
31.54%
28.77%
Operating Taxes
2,119,000
47,000
17,000
Tax Rate
15.61%
0.41%
0.17%
NOPAT
11,457,000
11,519,000
10,155,000
Net income
4,336,000
7.27%
4,042,000
10.95%
3,643,000
326.58%
Dividends
(1,181,000)
(221,000)
Dividend yield
1.23%
0.06%
Proceeds from repurchase of equity
1,726,000
2,000
2,502,000
BB yield
-1.79%
0.00%
-2.55%
Debt
Debt current
7,638,000
7,407,000
11,239,000
Long-term debt
15,387,000
16,202,000
17,602,000
Deferred revenue
(375,000)
16,000
21,000
Other long-term liabilities
309,000
968,000
1,057,000
Net debt
(2,271,000)
(468,000)
2,199,000
Cash flow
Cash from operating activities
10,021,000
6,293,000
3,660,000
CAPEX
(3,020,000)
(1,873,000)
(1,014,000)
Cash from investing activities
(9,018,000)
(3,936,000)
(700,000)
Cash from financing activities
(712,000)
(5,400,000)
5,540,000
FCF
8,105,000
10,704,000
8,929,000
Balance
Cash
22,974,000
18,699,000
21,662,000
Long term investments
2,322,000
5,378,000
4,980,000
Excess cash
23,485,850
22,243,600
24,873,950
Stockholders' equity
35,567,000
72,093,000
66,737,000
Invested Capital
47,267,150
43,249,400
41,883,050
ROIC
25.31%
27.06%
24.92%
ROCE
19.10%
17.58%
15.17%
EV
Common stock shares outstanding
148,390
149,420
122,185
Price
649.00
-72.41%
2,352.00
193.27%
802.00
-21.91%
Market cap
96,305,110
-72.60%
351,435,840
258.64%
97,992,370
-23.40%
EV
94,273,110
392,200,840
137,518,370
EBITDA
15,923,000
13,466,000
12,169,000
EV/EBITDA
5.92
29.13
11.30
Interest
235,000
247,000
277,000
Interest/NOPBT
1.73%
2.14%
2.72%