XJPX7864
Market cap851mUSD
Dec 26, Last price
2,467.00JPY
1D
-0.65%
1Q
-2.92%
Jan 2017
-1.36%
Name
Fuji Seal International Inc
Chart & Performance
Profile
Fuji Seal International, Inc. provides packaging solutions primarily for food, beverages, dairy, home and personal care, and pharmaceutical products. The company offers shrink sleeve labels for containers; self-adhesive labels/pressure sensitive labels used in promotional and advertising campaign tools; spouted pouches; rotary machines, linear machines, hybrid steam tunnels, pressure-sensitive labelers, and PSL labeling systems; and packaging services, as well as offers spare and wear parts, training, and support services. It operates in Japan, the United States, Europe, and ASEAN countries. The company was formerly known as Fuji Seal, Inc. and changed its name to Fuji Seal International, Inc. in 2004. Fuji Seal International, Inc. was founded in 1897 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 196,624,000 6.84% | 184,035,000 8.05% | 170,321,000 4.09% | |||||||
Cost of revenue | 160,911,000 | 178,338,000 | 162,242,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 35,713,000 | 5,697,000 | 8,079,000 | |||||||
NOPBT Margin | 18.16% | 3.10% | 4.74% | |||||||
Operating Taxes | 3,584,000 | 864,000 | 3,332,000 | |||||||
Tax Rate | 10.04% | 15.17% | 41.24% | |||||||
NOPAT | 32,129,000 | 4,833,000 | 4,747,000 | |||||||
Net income | 10,277,000 49.61% | 6,869,000 12.29% | 6,117,000 -26.96% | |||||||
Dividends | (1,917,000) | (1,916,000) | (1,812,000) | |||||||
Dividend yield | 1.69% | 2.32% | 1.97% | |||||||
Proceeds from repurchase of equity | (1,110,000) | (1,933,000) | ||||||||
BB yield | 0.98% | 2.10% | ||||||||
Debt | ||||||||||
Debt current | 4,843,000 | 11,804,000 | 9,511,000 | |||||||
Long-term debt | 2,104,000 | 319,000 | 2,744,000 | |||||||
Deferred revenue | 4,000 | 2,791,000 | 2,630,000 | |||||||
Other long-term liabilities | 3,839,000 | 921,000 | 838,000 | |||||||
Net debt | (19,427,000) | (14,536,000) | (18,071,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 19,930,000 | 8,269,000 | 14,021,000 | |||||||
CAPEX | (6,074,000) | (11,625,000) | (11,183,000) | |||||||
Cash from investing activities | (10,568,000) | (11,014,000) | (7,804,000) | |||||||
Cash from financing activities | (4,338,000) | (5,793,000) | (4,834,000) | |||||||
FCF | 22,905,000 | (4,722,000) | (358,717) | |||||||
Balance | ||||||||||
Cash | 22,806,000 | 22,034,000 | 25,860,000 | |||||||
Long term investments | 3,568,000 | 4,625,000 | 4,466,000 | |||||||
Excess cash | 16,542,800 | 17,457,250 | 21,809,950 | |||||||
Stockholders' equity | 135,099,000 | 229,188,000 | 213,157,000 | |||||||
Invested Capital | 126,220,200 | 112,460,750 | 102,362,050 | |||||||
ROIC | 26.92% | 4.50% | 4.77% | |||||||
ROCE | 24.70% | 4.36% | 6.48% | |||||||
EV | ||||||||||
Common stock shares outstanding | 54,735 | 54,765 | 54,764 | |||||||
Price | 2,074.00 37.35% | 1,510.00 -10.28% | 1,683.00 -31.97% | |||||||
Market cap | 113,520,898 37.28% | 82,694,714 -10.28% | 92,168,512 -32.86% | |||||||
EV | 94,093,898 | 174,898,714 | 175,855,512 | |||||||
EBITDA | 44,166,000 | 13,484,000 | 16,192,000 | |||||||
EV/EBITDA | 2.13 | 12.97 | 10.86 | |||||||
Interest | 382,000 | 100,000 | 72,000 | |||||||
Interest/NOPBT | 1.07% | 1.76% | 0.89% |