Loading...
XJPX7864
Market cap851mUSD
Dec 26, Last price  
2,467.00JPY
1D
-0.65%
1Q
-2.92%
Jan 2017
-1.36%
Name

Fuji Seal International Inc

Chart & Performance

D1W1MN
XJPX:7864 chart
P/E
13.04
P/S
0.68
EPS
189.14
Div Yield, %
1.43%
Shrs. gr., 5y
-0.82%
Rev. gr., 5y
3.93%
Revenues
196.62b
+6.84%
82,783,082,00086,939,601,00088,204,476,00091,967,965,00086,045,065,00086,377,094,00087,067,742,00088,373,585,00098,947,440,000121,015,435,000131,008,203,000138,488,343,000141,977,432,000154,724,168,000162,189,267,000160,925,339,000163,635,934,000170,321,000,000184,035,000,000196,624,000,000
Net income
10.28b
+49.61%
4,749,396,0003,720,195,0003,540,979,0002,432,685,0003,502,721,0005,092,430,0004,500,274,0004,365,238,0005,179,007,0005,410,364,0004,486,859,0004,187,869,0005,659,729,0006,204,923,0008,259,099,0008,808,349,0008,375,000,0006,117,000,0006,869,000,00010,277,000,000
CFO
19.93b
+141.02%
7,397,004,0007,076,485,0005,248,722,0007,333,795,00010,046,301,0009,322,573,0008,375,275,0006,851,022,0009,668,807,0009,636,463,0009,498,296,00010,853,651,00015,185,180,00011,879,808,00010,470,270,00019,086,284,00018,847,708,00014,021,000,0008,269,000,00019,930,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Fuji Seal International, Inc. provides packaging solutions primarily for food, beverages, dairy, home and personal care, and pharmaceutical products. The company offers shrink sleeve labels for containers; self-adhesive labels/pressure sensitive labels used in promotional and advertising campaign tools; spouted pouches; rotary machines, linear machines, hybrid steam tunnels, pressure-sensitive labelers, and PSL labeling systems; and packaging services, as well as offers spare and wear parts, training, and support services. It operates in Japan, the United States, Europe, and ASEAN countries. The company was formerly known as Fuji Seal, Inc. and changed its name to Fuji Seal International, Inc. in 2004. Fuji Seal International, Inc. was founded in 1897 and is headquartered in Osaka, Japan.
IPO date
Dec 25, 2003
Employees
5,767
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
196,624,000
6.84%
184,035,000
8.05%
170,321,000
4.09%
Cost of revenue
160,911,000
178,338,000
162,242,000
Unusual Expense (Income)
NOPBT
35,713,000
5,697,000
8,079,000
NOPBT Margin
18.16%
3.10%
4.74%
Operating Taxes
3,584,000
864,000
3,332,000
Tax Rate
10.04%
15.17%
41.24%
NOPAT
32,129,000
4,833,000
4,747,000
Net income
10,277,000
49.61%
6,869,000
12.29%
6,117,000
-26.96%
Dividends
(1,917,000)
(1,916,000)
(1,812,000)
Dividend yield
1.69%
2.32%
1.97%
Proceeds from repurchase of equity
(1,110,000)
(1,933,000)
BB yield
0.98%
2.10%
Debt
Debt current
4,843,000
11,804,000
9,511,000
Long-term debt
2,104,000
319,000
2,744,000
Deferred revenue
4,000
2,791,000
2,630,000
Other long-term liabilities
3,839,000
921,000
838,000
Net debt
(19,427,000)
(14,536,000)
(18,071,000)
Cash flow
Cash from operating activities
19,930,000
8,269,000
14,021,000
CAPEX
(6,074,000)
(11,625,000)
(11,183,000)
Cash from investing activities
(10,568,000)
(11,014,000)
(7,804,000)
Cash from financing activities
(4,338,000)
(5,793,000)
(4,834,000)
FCF
22,905,000
(4,722,000)
(358,717)
Balance
Cash
22,806,000
22,034,000
25,860,000
Long term investments
3,568,000
4,625,000
4,466,000
Excess cash
16,542,800
17,457,250
21,809,950
Stockholders' equity
135,099,000
229,188,000
213,157,000
Invested Capital
126,220,200
112,460,750
102,362,050
ROIC
26.92%
4.50%
4.77%
ROCE
24.70%
4.36%
6.48%
EV
Common stock shares outstanding
54,735
54,765
54,764
Price
2,074.00
37.35%
1,510.00
-10.28%
1,683.00
-31.97%
Market cap
113,520,898
37.28%
82,694,714
-10.28%
92,168,512
-32.86%
EV
94,093,898
174,898,714
175,855,512
EBITDA
44,166,000
13,484,000
16,192,000
EV/EBITDA
2.13
12.97
10.86
Interest
382,000
100,000
72,000
Interest/NOPBT
1.07%
1.76%
0.89%