Loading...
XJPX
7832
Market cap20bUSD
Oct 07, Last price  
4,897.00JPY
1D
-2.57%
1Q
5.70%
Jan 2017
51.84%
IPO
159.10%
Name

Bandai Namco Holdings Inc

Chart & Performance

D1W1MN
P/E
24.51
P/S
2.55
EPS
199.78
Div Yield, %
1.04%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
11.39%
Revenues
1.24t
+18.22%
450,829,000,000459,132,000,000460,473,000,000426,399,000,000378,547,000,000394,178,000,000454,210,000,000487,241,000,000507,679,000,000565,486,000,000575,504,000,000620,061,000,000678,312,000,000732,347,000,000723,989,000,000740,903,000,000889,270,000,000990,089,000,0001,050,210,000,0001,241,513,000,000
Net income
129.30b
+27.40%
14,149,000,00024,252,000,00032,679,000,00011,830,000,000-29,928,000,0001,848,000,00019,303,000,00032,383,000,00025,054,000,00037,588,000,00034,583,000,00044,159,000,00054,109,000,00063,383,000,00057,665,000,00048,894,000,00092,752,000,00090,345,000,000101,493,000,000129,301,000,000
CFO
187.34b
+110.71%
31,808,000,00042,493,000,00035,000,000,00019,301,000,00010,581,000,00022,561,000,00039,112,000,00036,411,000,00041,291,000,00050,103,000,00058,049,000,00064,136,000,00055,138,000,00079,811,000,00043,131,000,00060,483,000,000121,212,000,00095,625,000,00088,906,000,000187,337,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

BANDAI NAMCO Holdings Inc. develops entertainment-related products and services worldwide. Its Toys and Hobby segment offers toys, capsule and candy toys, cards, confectionery, food, apparel, sundries, plastic models, figures, communications and peripheral equipment, consumer electronics, character-based products, pachinko and pachislot machines, medical and electronic-related equipment, playground equipment, bicycles, furniture, visual, RC and robot toys, molds, stationery, prizes, and other products. This segment is also involved in the contract operations for inspecting and testing; and import and export of toys, etc. The company's Network Entertainment segment plans, develops, and distributes network content, as well as home video games, live events, machines, Internet-based online games, other software and services, amusement machines, etc.; and provides advertising, promotion, online video distribution and games platforms, communication and related tools, and shared services, as well as visual substrates. Its Real Entertainment segment plans, produces, and sells amusement machines; plans and operates amusement facilities, etc.; and provides after-sales services and stocks and sells pre-owned amusement machines and products. The company's Visual and Music Production segment offers visual and music content and package software, and audio engineering services; conducts live entertainment operations; plans and produces animation; manages affiliated artists; operates fan clubs; produces visual products related to live performances, events, and music; plans, produces, and sells goods, tickets, etc. Its IP Creation segment plans and produces animations, labels, events, etc., as well as music related to animations; manages and administers copyrights and other rights. The company was formerly known as NAMCO BANDAI Holdings, Inc. and changed its name to BANDAI NAMCO Holdings Inc. in June 2014. The company was founded in 2005 and is headquartered in Tokyo, Japan.
URL
https://www.bandainamco.co.jp/
IPO date
Sep 29, 2005
Employees
10,563
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
1,241,513,000
18.22%
1,050,210,000
6.07%
990,089,000
11.34%
Cost of revenue
782,862,000
959,528,000
873,616,000
Unusual Expense (Income)
NOPBT
458,651,000
90,682,000
116,473,000
NOPBT Margin
36.94%
8.63%
11.76%
Operating Taxes
54,764,000
45,125,000
35,870,000
Tax Rate
11.94%
49.76%
30.80%
NOPAT
403,887,000
45,557,000
80,603,000
Net income
129,301,000
27.40%
101,493,000
12.34%
90,345,000
-2.60%
Dividends
(39,918,000)
(45,998,000)
(47,310,000)
Dividend yield
1.22%
2.48%
2.52%
Proceeds from repurchase of equity
(35,000,000)
(17,240,000)
(3,000)
BB yield
1.07%
0.93%
0.00%
Debt
Debt current
4,524,000
4,450,000
10,770,000
Long-term debt
15,737,000
8,075,000
Deferred revenue
(91,000)
(195,000)
Other long-term liabilities
30,609,000
27,695,000
26,708,000
Net debt
(557,302,000)
(446,108,000)
(423,887,000)
Cash flow
Cash from operating activities
187,337,000
88,906,000
95,625,000
CAPEX
(33,554,000)
(24,699,000)
(33,807,000)
Cash from investing activities
(62,004,000)
10,136,000
(40,878,000)
Cash from financing activities
(77,347,000)
(75,237,000)
(59,524,000)
FCF
404,559,000
4,879,000
54,073,000
Balance
Cash
388,460,000
321,868,000
280,226,000
Long term investments
173,366,000
144,427,000
162,506,000
Excess cash
499,750,350
413,784,500
393,227,550
Stockholders' equity
793,938,000
665,794,000
601,338,000
Invested Capital
328,597,650
318,185,500
270,361,450
ROIC
124.89%
15.48%
31.63%
ROCE
55.36%
12.39%
17.55%
EV
Common stock shares outstanding
653,449
656,296
660,014
Price
5,004.00
76.94%
2,828.00
-0.72%
2,848.50
-69.34%
Market cap
3,269,858,796
76.18%
1,856,005,088
-1.28%
1,880,049,053
-69.31%
EV
2,712,918,796
1,410,203,088
1,456,444,053
EBITDA
501,485,000
131,722,000
147,575,000
EV/EBITDA
5.41
10.71
9.87
Interest
391,000
310,000
332,000
Interest/NOPBT
0.09%
0.34%
0.29%