Loading...
XJPX7832
Market cap15bUSD
Dec 20, Last price  
3,773.00JPY
1D
1.67%
1Q
13.54%
Jan 2017
16.99%
IPO
99.63%
Name

Bandai Namco Holdings Inc

Chart & Performance

D1W1MN
XJPX:7832 chart
P/E
24.32
P/S
2.35
EPS
155.13
Div Yield, %
1.86%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
7.48%
Revenues
1.05t
+6.07%
450,829,000,000459,132,000,000460,473,000,000426,399,000,000378,547,000,000394,178,000,000454,210,000,000487,241,000,000507,679,000,000565,486,000,000575,504,000,000620,061,000,000678,312,000,000732,347,000,000723,989,000,000740,903,000,000889,270,000,000990,089,000,0001,050,210,000,000
Net income
101.49b
+12.34%
14,149,000,00024,252,000,00032,679,000,00011,830,000,000-29,928,000,0001,848,000,00019,303,000,00032,383,000,00025,054,000,00037,588,000,00034,583,000,00044,159,000,00054,109,000,00063,383,000,00057,665,000,00048,894,000,00092,752,000,00090,345,000,000101,493,000,000
CFO
88.91b
-7.03%
31,808,000,00042,493,000,00035,000,000,00019,301,000,00010,581,000,00022,561,000,00039,112,000,00036,411,000,00041,291,000,00050,103,000,00058,049,000,00064,136,000,00055,138,000,00079,811,000,00043,131,000,00060,483,000,000121,212,000,00095,625,000,00088,906,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

BANDAI NAMCO Holdings Inc. develops entertainment-related products and services worldwide. Its Toys and Hobby segment offers toys, capsule and candy toys, cards, confectionery, food, apparel, sundries, plastic models, figures, communications and peripheral equipment, consumer electronics, character-based products, pachinko and pachislot machines, medical and electronic-related equipment, playground equipment, bicycles, furniture, visual, RC and robot toys, molds, stationery, prizes, and other products. This segment is also involved in the contract operations for inspecting and testing; and import and export of toys, etc. The company's Network Entertainment segment plans, develops, and distributes network content, as well as home video games, live events, machines, Internet-based online games, other software and services, amusement machines, etc.; and provides advertising, promotion, online video distribution and games platforms, communication and related tools, and shared services, as well as visual substrates. Its Real Entertainment segment plans, produces, and sells amusement machines; plans and operates amusement facilities, etc.; and provides after-sales services and stocks and sells pre-owned amusement machines and products. The company's Visual and Music Production segment offers visual and music content and package software, and audio engineering services; conducts live entertainment operations; plans and produces animation; manages affiliated artists; operates fan clubs; produces visual products related to live performances, events, and music; plans, produces, and sells goods, tickets, etc. Its IP Creation segment plans and produces animations, labels, events, etc., as well as music related to animations; manages and administers copyrights and other rights. The company was formerly known as NAMCO BANDAI Holdings, Inc. and changed its name to BANDAI NAMCO Holdings Inc. in June 2014. The company was founded in 2005 and is headquartered in Tokyo, Japan.
URL
https://www.bandainamco.co.jp/
IPO date
Sep 29, 2005
Employees
10,563
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,050,210,000
6.07%
990,089,000
11.34%
889,270,000
20.03%
Cost of revenue
959,528,000
873,616,000
764,142,000
Unusual Expense (Income)
NOPBT
90,682,000
116,473,000
125,128,000
NOPBT Margin
8.63%
11.76%
14.07%
Operating Taxes
45,125,000
35,870,000
38,295,000
Tax Rate
49.76%
30.80%
30.60%
NOPAT
45,557,000
80,603,000
86,833,000
Net income
101,493,000
12.34%
90,345,000
-2.60%
92,752,000
89.70%
Dividends
(45,998,000)
(47,310,000)
(25,271,000)
Dividend yield
2.47%
2.52%
0.41%
Proceeds from repurchase of equity
(17,240,000)
(3,000)
1,938,000
BB yield
0.92%
0.00%
-0.03%
Debt
Debt current
10,770,000
10,810,000
Long-term debt
7,823,000
8,075,000
16,191,000
Deferred revenue
(195,000)
5,510,000
Other long-term liabilities
27,698,000
26,708,000
19,114,000
Net debt
(430,172,000)
(423,887,000)
(385,233,000)
Cash flow
Cash from operating activities
88,906,000
95,625,000
121,212,000
CAPEX
(34,909,000)
(33,807,000)
(26,797,000)
Cash from investing activities
10,136,000
(40,878,000)
(27,136,000)
Cash from financing activities
(75,237,000)
(59,524,000)
(25,450,000)
FCF
9,329,000
54,073,000
94,341,000
Balance
Cash
321,868,000
280,226,000
279,401,000
Long term investments
116,127,000
162,506,000
132,833,000
Excess cash
385,484,500
393,227,550
367,770,500
Stockholders' equity
665,794,000
601,338,000
533,798,000
Invested Capital
342,035,500
270,361,450
239,240,500
ROIC
14.88%
31.63%
35.92%
ROCE
12.46%
17.55%
20.61%
EV
Common stock shares outstanding
659,683
660,014
659,231
Price
2,828.00
-0.72%
2,848.50
-69.34%
9,292.00
17.72%
Market cap
1,865,583,168
-0.77%
1,880,049,053
-69.31%
6,125,578,299
17.76%
EV
1,435,717,168
1,456,444,053
5,740,582,299
EBITDA
131,722,000
147,575,000
153,072,000
EV/EBITDA
10.90
9.87
37.50
Interest
310,000
332,000
377,000
Interest/NOPBT
0.34%
0.29%
0.30%