Loading...
XJPX7826
Market cap513mUSD
Jan 15, Last price  
3,265.00JPY
1D
-1.51%
1Q
-16.28%
Jan 2017
95.98%
IPO
19.93%
Name

Furuya Metal Co Ltd

Chart & Performance

D1W1MN
XJPX:7826 chart
P/E
10.82
P/S
1.69
EPS
301.79
Div Yield, %
2.21%
Shrs. gr., 5y
2.61%
Rev. gr., 5y
17.25%
Revenues
47.53b
-1.22%
35,458,000,00021,742,000,00024,673,000,00035,172,000,00027,985,000,00026,324,000,00027,366,000,00021,563,000,00017,382,000,00014,741,000,00021,201,000,00021,451,000,00022,826,000,00033,840,000,00045,321,000,00048,115,000,00047,527,000,000
Net income
7.41b
-21.22%
1,667,000,000-4,503,000,0003,428,000,0003,615,000,000925,000,000-1,555,000,000-2,933,000,0001,133,000,000341,000,000501,000,0002,375,000,0002,709,000,0002,534,000,0006,889,000,0009,142,000,0009,406,000,0007,410,000,000
CFO
3.21b
P
34,000,000-1,908,000,000-1,756,000,0004,192,000,000-1,211,000,0001,172,000,0002,054,000,0002,703,000,0001,044,000,000423,000,0003,053,000,000-2,465,000,000664,000,000-3,450,000,000-1,225,000,000-461,000,0003,213,000,000
Dividend
Jun 27, 20250 JPY/sh

Profile

Furuya Metal Co., Ltd. manufactures and sells industrial-use precious metal products and temperature sensors in Japan. The company offers various metals processing products, such as iridium products comprising crucibles, seed holders, and after heaters; platinum (Pt) equipment and Pt alloy or reinforced Pt products for melting optical and LCD glass; Pt crucibles, evaporation dishes, and boats; mesh, sheets, foils, pipes, and wire products; and thermocouples, which are used in temperature measurement and control in high temperature processes, as well as high temperature furnace. It also provides precious metal sputtering targets for magnetic recording media, flat panel display, semiconductor, and electronic component applications; evaporation materials; and made-to-order sputtering services for magnetic recording, touch panels, non-volatile semiconductor memory, electric devices, and electric components, as well as offers patterning and thin film analysis services. In addition, the company provides inorganic and organic compounds, SAPd catalyst, and recycling and refining products. Further, it offers vibration testers and parts palletizers under the IDEX brand; and iridium tools for friction stir welding. The company's products have applications in the information and communication, clean energy, semiconductor, environment, and electronic sectors. Furuya Metal Co., Ltd. was founded in 1951 and is headquartered in Tokyo, Japan.
URL
https://www.furuyametals.co.jp/
IPO date
Sep 01, 2006
Employees
369
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
47,527,000
-1.22%
48,115,000
6.16%
45,321,000
33.93%
Cost of revenue
34,580,000
33,869,000
29,717,000
Unusual Expense (Income)
NOPBT
12,947,000
14,246,000
15,604,000
NOPBT Margin
27.24%
29.61%
34.43%
Operating Taxes
3,289,000
2,988,000
4,170,000
Tax Rate
25.40%
20.97%
26.72%
NOPAT
9,658,000
11,258,000
11,434,000
Net income
7,410,000
-21.22%
9,406,000
2.89%
9,142,000
32.70%
Dividends
(1,774,000)
(1,771,000)
(1,041,000)
Dividend yield
5.28%
2.12%
1.74%
Proceeds from repurchase of equity
10,384,000
6,857,000
BB yield
-30.90%
-8.22%
Debt
Debt current
16,159,000
15,987,000
10,986,000
Long-term debt
6,656,000
6,673,000
6,326,000
Deferred revenue
(3,000)
(3,000)
Other long-term liabilities
1,369,000
1,297,000
1,217,000
Net debt
10,515,000
19,524,000
13,435,000
Cash flow
Cash from operating activities
3,213,000
(461,000)
(1,225,000)
CAPEX
(2,131,000)
(2,311,000)
(1,758,000)
Cash from investing activities
(2,192,000)
(2,328,000)
(1,786,000)
Cash from financing activities
8,140,000
2,019,000
2,717,000
FCF
1,398,000
(702,000)
(573,000)
Balance
Cash
12,300,000
3,116,000
3,859,000
Long term investments
20,000
18,000
Excess cash
9,923,650
730,250
1,610,950
Stockholders' equity
49,520,000
38,643,000
31,003,000
Invested Capital
74,008,350
65,675,750
51,086,050
ROIC
13.83%
19.28%
26.05%
ROCE
15.43%
21.45%
29.61%
EV
Common stock shares outstanding
7,689
7,008
7,002
Price
4,370.00
-63.31%
11,910.00
39.46%
8,540.00
16.83%
Market cap
33,600,559
-59.74%
83,465,280
39.58%
59,797,080
21.30%
EV
44,256,559
103,140,280
73,395,080
EBITDA
14,210,000
15,177,000
16,377,000
EV/EBITDA
3.11
6.80
4.48
Interest
905,000
409,000
118,000
Interest/NOPBT
6.99%
2.87%
0.76%