Loading...
XJPX7822
Market cap59mUSD
Jan 15, Last price  
213.00JPY
1D
-0.47%
1Q
-3.18%
Jan 2017
-57.99%
IPO
-61.13%
Name

Eidai Co Ltd

Chart & Performance

D1W1MN
XJPX:7822 chart
P/E
2.92
P/S
0.13
EPS
72.84
Div Yield, %
4.68%
Shrs. gr., 5y
-0.49%
Rev. gr., 5y
4.23%
Revenues
71.67b
+2.69%
77,268,000,00069,298,000,00055,079,000,00058,617,000,00059,801,000,00061,453,000,00065,977,000,00063,834,000,00061,799,000,00066,511,000,00066,977,000,00058,246,000,00057,119,000,00055,814,000,00059,444,000,00069,787,000,00071,665,000,000
Net income
3.22b
P
-849,000,000-2,854,000,000153,000,0001,358,000,000612,000,0001,674,000,0002,566,000,0002,567,000,0001,290,000,0002,334,000,0001,264,000,000-3,434,000,000-934,000,000951,000,000389,000,000-1,104,000,0003,219,000,000
CFO
9.95b
+3,682.51%
-487,000,0002,450,000,0004,210,000,0002,225,000,0001,554,000,0002,491,000,000-472,000,0002,667,000,0004,902,000,0002,784,000,0004,822,000,000-758,000,000-1,520,000,0004,118,000,0001,208,000,000263,000,0009,948,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Eidai Co.,Ltd. manufactures and sells residential building materials and wooden boards in Japan. The company offers flooring products, interior staircase sets, interior doors, closets, shoe storage units, kitchen and bathroom products, and particle boards. Eidai Co.,Ltd. was founded in 1946 and is headquartered in Osaka, Japan.
IPO date
Feb 28, 2007
Employees
1,501
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
71,665,000
2.69%
69,787,000
17.40%
59,444,000
6.50%
Cost of revenue
71,878,000
71,529,000
60,090,000
Unusual Expense (Income)
NOPBT
(213,000)
(1,742,000)
(646,000)
NOPBT Margin
Operating Taxes
(334,000)
198,000
252,000
Tax Rate
NOPAT
121,000
(1,940,000)
(898,000)
Net income
3,219,000
-391.58%
(1,104,000)
-383.80%
389,000
-59.10%
Dividends
(441,000)
(486,000)
(530,000)
Dividend yield
3.41%
4.91%
4.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,005,000
1,816,000
23,946,000
Long-term debt
26,697,000
28,492,000
603,000
Deferred revenue
4,000
2,555,000
2,496,000
Other long-term liabilities
2,661,000
153,000
181,000
Net debt
8,414,000
16,947,000
11,286,000
Cash flow
Cash from operating activities
9,948,000
263,000
1,208,000
CAPEX
(1,519,000)
(2,178,000)
(11,331,000)
Cash from investing activities
(1,775,000)
(662,000)
(9,561,000)
Cash from financing activities
(1,700,000)
915,000
6,803,000
FCF
5,806,000
(1,896,000)
(11,096,000)
Balance
Cash
13,417,000
6,948,000
6,598,000
Long term investments
6,871,000
6,413,000
6,665,000
Excess cash
16,704,750
9,871,650
10,290,800
Stockholders' equity
42,261,000
77,904,000
81,775,000
Invested Capital
54,094,250
58,603,350
58,096,200
ROIC
0.21%
ROCE
EV
Common stock shares outstanding
44,195
44,195
44,195
Price
293.00
30.80%
224.00
-23.02%
291.00
-2.35%
Market cap
12,949,247
30.80%
9,899,766
-23.02%
12,860,857
-2.35%
EV
19,655,247
64,691,766
64,292,857
EBITDA
2,935,000
817,000
1,183,000
EV/EBITDA
6.70
79.18
54.35
Interest
359,000
223,000
99,000
Interest/NOPBT