Loading...
XJPX7821
Market cap809mUSD
Jan 17, Last price  
1,861.00JPY
1D
0.49%
1Q
2.93%
Jan 2017
45.16%
IPO
520.33%
Name

Maeda Kosen Co Ltd

Chart & Performance

D1W1MN
XJPX:7821 chart
P/E
24.07
P/S
2.52
EPS
77.33
Div Yield, %
0.67%
Shrs. gr., 5y
—
Rev. gr., 5y
9.94%
Revenues
50.20b
+16.12%
11,763,898,00011,624,022,00012,619,011,00013,065,954,00016,469,561,00019,906,406,00024,571,937,00026,774,314,00029,888,313,00031,255,564,00034,613,836,00037,853,246,00039,365,000,00043,236,000,00050,204,000,000
Net income
5.26b
+14.45%
397,118,000401,400,000807,519,000537,671,0001,176,768,0001,521,345,0002,146,166,0002,577,667,0002,871,785,0003,106,288,0003,709,350,0004,056,742,0003,089,000,0004,594,000,0005,258,000,000
CFO
8.13b
+19.26%
601,508,0001,265,868,0001,434,060,0007,697,000583,311,000868,296,0003,027,315,0002,201,628,0003,773,143,0004,661,072,0005,153,278,0003,857,895,0005,181,000,0006,818,000,0008,131,000,000
Dividend
Jun 27, 20250 JPY/sh

Profile

Maeda Kosen Co., Ltd. manufactures and sells civil engineering materials, construction materials, agricultural materials and nonwoven fabrics in Japan. It also manufactures and sells chemical fibers; non-woven fabrics; adhesive agents; oil fences; tents and sheets for use in land and sea transportation; electric pasture units; medical devices for animals; livestock and dairy farming machinery; automobile wheels, and other transportation machine parts and related materials; and disaster prevention articles, ship outfitting supplies, and vehicle accessories. In addition, the company's products include embankment reinforcement materials, civil engineering sheets, river bank protection materials, slope disaster prevention products, adhesive anchors, water pollution prevention membranes, plastic false wood, drainage materials, polymer cement mortar, vegetation products, thinning material products, etc. Further, its products include flat display panels used in clean rooms; wiping cloths for precision equipment; secondary products of thin ribbons and knits, such as name ribbons and various industrial fibers; and circular knits for clothing and various industrial materials. Furthermore, the company manufactures high-grade forged wheels, and supplies OEMs to automakers and sells them to the aftermarket; and develops, manufactures, and sells medical devices. Maeda Kosen Co., Ltd. was founded in 1918 and is headquartered in Sakai, Japan.
URL
https://www.maedakosen.jp/
IPO date
Aug 06, 2007
Employees
1,215
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑062021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
50,204,000
 
Cost of revenue
34,687,000
Unusual Expense (Income)
NOPBT
15,517,000
NOPBT Margin
30.91%
Operating Taxes
2,390,000
Tax Rate
15.40%
NOPAT
13,127,000
Net income
5,258,000
 
Dividends
(852,000)
Dividend yield
0.77%
Proceeds from repurchase of equity
(1,116,000)
BB yield
1.01%
Debt
Debt current
16,180,000
Long-term debt
8,586,000
Deferred revenue
1,852,000
Other long-term liabilities
50,000
Net debt
5,985,000
Cash flow
Cash from operating activities
8,131,000
CAPEX
(4,550,000)
Cash from investing activities
(4,375,000)
Cash from financing activities
(2,308,000)
FCF
Balance
Cash
14,576,000
Long term investments
4,205,000
Excess cash
16,270,800
Stockholders' equity
43,235,000
Invested Capital
51,550,200
ROIC
25.46%
ROCE
22.87%
EV
Common stock shares outstanding
34,745
Price
3,195.00
 
Market cap
111,011,099
 
EV
116,996,099
EBITDA
18,705,000
EV/EBITDA
6.25
Interest
150,000
Interest/NOPBT
0.97%