Loading...
XJPX7819
Market cap44mUSD
Jan 22, Last price  
525.00JPY
1D
0.77%
1Q
6.92%
Jan 2017
23.53%
IPO
-15.73%
Name

Shobido Corp

Chart & Performance

D1W1MN
XJPX:7819 chart
P/E
8.96
P/S
0.33
EPS
58.59
Div Yield, %
3.81%
Shrs. gr., 5y
-0.30%
Rev. gr., 5y
4.50%
Revenues
20.92b
+2.33%
12,144,519,00012,213,706,00012,766,062,00013,422,001,00013,813,152,00013,777,074,00016,089,868,00016,219,966,00017,758,507,00017,095,599,00017,697,692,00016,785,578,00013,955,893,00014,210,047,00017,280,493,00020,443,768,00020,919,562,000
Net income
774m
+62.79%
471,119,000596,982,000704,016,000644,732,000415,514,000481,542,000228,482,000119,240,000181,894,000191,444,00095,678,000174,438,00060,861,000207,554,000511,852,000475,435,000773,966,000
CFO
832m
+2,487.15%
606,698,000828,497,000354,015,000937,423,000-60,512,000493,494,000-426,062,000-506,140,0001,216,809,000102,951,000405,192,000386,158,000529,703,000605,527,000331,727,00032,161,000832,052,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

SHOBIDO Corporation, together with its subsidiaries, engages in the planning, manufacturing, and selling cosmetic products in Japan and internationally. It offers various personal care products, including cosmetics, hair care-related products, travel products, baths, beauty treatment salons, and health-related products; contact lenses and contact lens care products; fashion accessories, such as bags, pouches, bags, and other accessories; and other products comprising household goods, stationery, leisure goods, gifts, etc. SHOBIDO Corporation sells its products through drug stores, discount stores, uniform shops, variety stores, and general merchandise stores, as well as online shopping. The company was formerly known as SHO-BI Corporation and changed its name to SHOBIDO Corporation in January 2020. SHOBIDO Corporation was founded in 1948 and is headquartered in Tokyo, Japan.
URL
https://www.shobido-corp.co.jp/
IPO date
Sep 11, 2009
Employees
245
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
20,919,562
2.33%
20,443,768
18.31%
17,280,493
21.61%
Cost of revenue
17,088,864
19,573,419
13,828,889
Unusual Expense (Income)
NOPBT
3,830,698
870,349
3,451,604
NOPBT Margin
18.31%
4.26%
19.97%
Operating Taxes
294,091
380,839
293,502
Tax Rate
7.68%
43.76%
8.50%
NOPAT
3,536,607
489,510
3,158,102
Net income
773,966
62.79%
475,435
-7.11%
511,852
146.61%
Dividends
(290,718)
(132,201)
(132,123)
Dividend yield
2.09%
2.48%
Proceeds from repurchase of equity
(20)
BB yield
0.00%
Debt
Debt current
2,694,000
2,525,393
1,912,000
Long-term debt
2,014,500
2,705,331
3,270,724
Deferred revenue
Other long-term liabilities
245,815
218,824
231,106
Net debt
(449,820)
(254,634)
(547,892)
Cash flow
Cash from operating activities
832,052
32,161
331,727
CAPEX
(190,300)
(79,648)
(126,840)
Cash from investing activities
(395,718)
(88,923)
895,313
Cash from financing activities
(811,111)
(85,576)
(734,500)
FCF
3,994,189
(424,664)
2,727,054
Balance
Cash
4,202,079
5,259,425
5,541,749
Long term investments
956,241
225,933
188,867
Excess cash
4,112,342
4,463,170
4,866,591
Stockholders' equity
5,917,614
5,531,629
5,796,896
Invested Capital
7,417,491
7,283,298
6,322,973
ROIC
48.11%
7.20%
48.52%
ROCE
32.92%
7.31%
30.18%
EV
Common stock shares outstanding
13,210
13,210
Price
538.00
12.32%
479.00
18.56%
404.00
-3.81%
Market cap
6,327,481
18.56%
5,336,762
-4.39%
EV
6,166,407
4,877,857
EBITDA
4,063,302
1,091,908
3,686,989
EV/EBITDA
5.65
1.32
Interest
27,733
25,929
22,508
Interest/NOPBT
0.72%
2.98%
0.65%