Loading...
XJPX7811
Market cap100mUSD
Jan 17, Last price  
1,758.00JPY
1D
0.80%
1Q
4.21%
Jan 2017
18.70%
IPO
146.39%
Name

Nakamoto Packs Co Ltd

Chart & Performance

D1W1MN
XJPX:7811 chart
P/E
14.82
P/S
0.35
EPS
118.59
Div Yield, %
3.58%
Shrs. gr., 5y
0.14%
Rev. gr., 5y
5.50%
Revenues
44.36b
+2.86%
30,483,000,00031,379,183,00030,413,140,00031,482,105,00032,981,135,00033,942,822,00034,100,257,00036,033,596,00040,485,133,00043,128,879,00044,362,283,000
Net income
1.06b
-17.71%
738,000,000596,774,000691,433,000821,699,000981,748,0001,156,552,0001,085,637,0001,315,618,0001,470,493,0001,285,214,0001,057,600,000
CFO
3.46b
+123.43%
0808,876,0001,267,784,0001,665,750,0001,499,334,0002,029,482,000896,445,0002,436,048,0003,340,170,0001,547,750,0003,458,188,000
Dividend
Feb 27, 202532 JPY/sh

Profile

Nakamoto Packs Co.,Ltd. provides gravure printing services in Japan and internationally. The company offers double sided fixed position printing, coater processing, sheet printing, dry lamination, decorative sheets for building materials, flexible packaging materials, special bags, rotary screen-printing processing, and non-woven fiber printing. It also provides coatings for electronic components, pharmaceutical packaging materials, building materials, household goods, and automotive interior materials; special molding materials; electric conduction polymer coating; functional films; and synthesized paper, as well as engages in plate making activities. The company was founded in 1941 and is headquartered in Osaka, Japan.
URL
https://www.npacks.co.jp/
IPO date
Mar 03, 2016
Employees
826
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
44,362,283
2.86%
43,128,879
6.53%
40,485,133
12.35%
Cost of revenue
39,095,218
38,060,098
35,012,278
Unusual Expense (Income)
NOPBT
5,267,065
5,068,781
5,472,855
NOPBT Margin
11.87%
11.75%
13.52%
Operating Taxes
630,817
720,543
832,076
Tax Rate
11.98%
14.22%
15.20%
NOPAT
4,636,248
4,348,238
4,640,779
Net income
1,057,600
-17.71%
1,285,214
-12.60%
1,470,493
11.77%
Dividends
(506,000)
(523,977)
(472,849)
Dividend yield
3.69%
4.06%
3.53%
Proceeds from repurchase of equity
(350)
BB yield
0.00%
Debt
Debt current
5,993,924
6,072,258
5,769,842
Long-term debt
3,144,478
2,519,596
2,680,688
Deferred revenue
186,682
171,153
Other long-term liabilities
262,292
140,841
149,128
Net debt
598,214
2,223,752
2,195,764
Cash flow
Cash from operating activities
3,458,188
1,547,750
3,340,170
CAPEX
(1,086,000)
(1,217,785)
(1,564,199)
Cash from investing activities
(2,533,085)
(775,717)
(1,628,915)
Cash from financing activities
(32,691)
(683,880)
(782,850)
FCF
4,681,750
3,447,772
4,512,332
Balance
Cash
7,532,988
5,103,102
4,881,766
Long term investments
1,007,200
1,265,000
1,373,000
Excess cash
6,322,074
4,211,658
4,230,509
Stockholders' equity
15,868,283
15,162,119
14,511,238
Invested Capital
21,245,597
20,425,980
19,167,183
ROIC
22.25%
21.96%
24.21%
ROCE
19.07%
20.53%
23.35%
EV
Common stock shares outstanding
8,231
8,172
8,172
Price
1,668.00
5.50%
1,581.00
-3.42%
1,637.00
2.31%
Market cap
13,730,084
6.27%
12,920,332
-3.42%
13,377,978
2.31%
EV
15,257,111
16,211,152
16,917,837
EBITDA
6,587,254
6,404,171
6,813,980
EV/EBITDA
2.32
2.53
2.48
Interest
60,141
65,816
67,437
Interest/NOPBT
1.14%
1.30%
1.23%