Loading...
XJPX
7803
Market cap307mUSD
Jul 30, Last price  
675.00JPY
1D
0.15%
1Q
17.45%
IPO
16.03%
Name

Bushiroad Inc

Chart & Performance

D1W1MN
No data to show
P/E
22.30
P/S
0.94
EPS
30.27
Div Yield, %
0.67%
Shrs. gr., 5y
Rev. gr., 5y
9.73%
Revenues
48.80b
+16.28%
22,759,182,00028,889,777,00032,175,839,00033,000,032,000041,966,359,00048,799,238,000
Net income
2.05b
-41.55%
74,318,0001,637,465,0001,799,845,0001,551,104,00003,508,304,0002,050,725,000
CFO
1.98b
-71.15%
-970,437,0003,264,882,0002,165,519,000736,926,0006,868,927,0001,981,493,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
Aug 11, 2025

Profile

Bushiroad Inc. plans, develops, produces, and sells various trading card games in Japan. It also offers online mobile games; plans, produces, and manages music and video content, as well as merchandise. In addition, the company creates and distributes character goods to toy stores, general retailers, and hobby shops; manufactures and sells items for capsule toy vending machines; produces arcade prizes; and operates an e-commerce shop. Further, it edits and publishes Gekkan Bushiroad, a monthly magazine full of comics and TCG information; produces television programs; operates an internet radio platform; and provides product planning and media agency services. Additionally, the company offers voice actor management services; pro-wrestling entertainment services, as well as management of fan club; and advertisement agency services. Bushiroad Inc. was incorporated in 2007 and is based in Tokyo, Japan.
IPO date
Jul 29, 2019
Employees
678
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑062022‑062021‑042020‑072019‑072018‑072017‑07
Income
Revenues
48,799,238
16.28%
Cost of revenue
31,893,115
Unusual Expense (Income)
NOPBT
16,906,123
NOPBT Margin
34.64%
Operating Taxes
1,346,119
Tax Rate
7.96%
NOPAT
15,560,004
Net income
2,050,725
-41.55%
Dividends
(290,769)
Dividend yield
0.52%
Proceeds from repurchase of equity
63,047
BB yield
-0.11%
Debt
Debt current
4,612,493
Long-term debt
8,876,622
Deferred revenue
203,897
Other long-term liabilities
296,877
Net debt
(16,811,251)
Cash flow
Cash from operating activities
1,981,493
CAPEX
5,730
Cash from investing activities
(2,270,409)
Cash from financing activities
716,637
FCF
15,883,225
Balance
Cash
26,108,251
Long term investments
4,192,115
Excess cash
27,860,404
Stockholders' equity
15,761,452
Invested Capital
16,467,267
ROIC
92.56%
ROCE
52.45%
EV
Common stock shares outstanding
72,082
Price
769.00
2.95%
Market cap
55,430,844
5.81%
EV
39,277,989
EBITDA
17,639,738
EV/EBITDA
2.23
Interest
69,863
Interest/NOPBT
0.41%