Loading...
XJPX7780
Market cap677mUSD
Jan 17, Last price  
1,396.00JPY
1D
-0.07%
1Q
-9.41%
Jan 2017
69.47%
IPO
115.60%
Name

Menicon Co Ltd

Chart & Performance

D1W1MN
XJPX:7780 chart
P/E
23.33
P/S
0.91
EPS
59.83
Div Yield, %
1.80%
Shrs. gr., 5y
1.75%
Rev. gr., 5y
7.51%
Revenues
116.19b
+5.44%
57,933,000,00062,209,376,00063,131,105,00067,332,437,00072,052,400,00076,672,000,00080,898,000,00084,519,000,00086,209,000,000100,172,000,000110,194,000,000116,192,000,000
Net income
4.54b
-38.48%
925,000,0001,010,996,0001,431,434,0002,224,377,0002,543,200,0002,657,000,0003,576,000,0004,060,000,0005,952,000,0006,481,000,0007,377,000,0004,538,000,000
CFO
11.87b
-6.93%
01,116,182,0004,233,677,0007,859,226,0005,197,220,0007,857,000,0007,023,000,0008,712,000,00010,628,000,00012,719,000,00012,749,000,00011,866,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Menicon Co., Ltd. manufactures and sells contact lenses and lens care products. The company offers its products to hospitals, ophthalmology clinics, contact lens stores, eyeglass stores, and drug stores. It exports its products in 80 countries, including the United States, Europe, Oceania, and Asia. Menicon Co., Ltd. was incorporated in 1943 and is headquartered in Nagoya, Japan.
URL
https://www.menicon.co.jp/
IPO date
Jun 25, 2015
Employees
4,056
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
116,192,000
5.44%
110,194,000
10.00%
100,172,000
16.20%
Cost of revenue
60,244,000
56,044,000
51,235,000
Unusual Expense (Income)
NOPBT
55,948,000
54,150,000
48,937,000
NOPBT Margin
48.15%
49.14%
48.85%
Operating Taxes
2,573,000
4,138,000
3,418,000
Tax Rate
4.60%
7.64%
6.98%
NOPAT
53,375,000
50,012,000
45,519,000
Net income
4,538,000
-38.48%
7,377,000
13.83%
6,481,000
8.89%
Dividends
(1,901,000)
(1,519,000)
(1,321,000)
Dividend yield
1.45%
0.66%
0.55%
Proceeds from repurchase of equity
256,000
13,145,000
(372,000)
BB yield
-0.20%
-5.68%
0.15%
Debt
Debt current
26,214,000
3,641,000
4,799,000
Long-term debt
49,849,000
55,805,000
44,685,000
Deferred revenue
1,000
2,067,000
2,146,000
Other long-term liabilities
2,342,000
244,000
471,000
Net debt
28,432,000
14,521,000
13,170,000
Cash flow
Cash from operating activities
11,866,000
12,749,000
12,719,000
CAPEX
(21,334,000)
(12,975,000)
(15,946,000)
Cash from investing activities
(21,575,000)
(13,776,000)
(16,149,000)
Cash from financing activities
14,554,000
8,900,000
(5,402,000)
FCF
34,429,000
39,838,000
33,334,000
Balance
Cash
46,911,000
41,285,000
33,046,000
Long term investments
720,000
3,640,000
3,268,000
Excess cash
41,821,400
39,415,300
31,305,400
Stockholders' equity
66,339,000
138,277,000
124,806,000
Invested Capital
113,115,600
89,631,700
79,131,600
ROIC
52.65%
59.27%
62.38%
ROCE
35.87%
41.56%
43.92%
EV
Common stock shares outstanding
82,713
82,432
82,267
Price
1,583.50
-43.59%
2,807.00
-4.43%
2,937.00
-10.05%
Market cap
130,975,730
-43.40%
231,387,477
-4.23%
241,618,132
-52.02%
EV
159,462,730
315,930,477
318,520,132
EBITDA
63,895,000
61,598,000
56,230,000
EV/EBITDA
2.50
5.13
5.66
Interest
672,000
361,000
332,000
Interest/NOPBT
1.20%
0.67%
0.68%