XJPX7734
Market cap1.03bUSD
Jan 21, Last price
3,445.00JPY
1D
1.32%
1Q
-21.17%
Jan 2017
105.43%
Name
Riken Keiki Co Ltd
Chart & Performance
Profile
Riken Keiki Co., Ltd. manufactures and sells gas detection and monitoring equipment worldwide. It offers gas detection and indicator alarm systems for continuous monitoring; portable/personal gas monitors; portable gas leak checkers; entrusted experiment for measurement of leaked gas diffusion; toxic gas monitors/indicator alarm units; oxygen monitor alarm systems; portable combination gas monitors; optical gas indicator gas detection tubes; auto-emission and surface analyzers; gas indicators for medical use; and SALCON, a portable salinity analyzer. Riken Keiki Co., Ltd. was founded in 1939 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 45,581,356 1.28% | 45,004,807 20.45% | 37,363,952 16.00% | |||||||
Cost of revenue | 33,435,499 | 25,550,672 | 22,170,198 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,145,857 | 19,454,135 | 15,193,754 | |||||||
NOPBT Margin | 26.65% | 43.23% | 40.66% | |||||||
Operating Taxes | 3,919,625 | 3,090,469 | 2,773,613 | |||||||
Tax Rate | 32.27% | 15.89% | 18.25% | |||||||
NOPAT | 8,226,232 | 16,363,666 | 12,420,141 | |||||||
Net income | 8,378,667 -3.36% | 8,670,194 45.38% | 5,963,861 27.11% | |||||||
Dividends | (1,860,140) | (1,836,787) | (1,000,113) | |||||||
Dividend yield | 1.04% | 0.69% | 0.44% | |||||||
Proceeds from repurchase of equity | (1,327) | |||||||||
BB yield | 0.00% | |||||||||
Debt | ||||||||||
Debt current | 1,538,332 | 1,466,600 | 1,729,303 | |||||||
Long-term debt | 3,025,450 | 2,907,704 | 3,237,993 | |||||||
Deferred revenue | 26,422 | 26,383 | ||||||||
Other long-term liabilities | 81,925 | 33,652 | 42,455 | |||||||
Net debt | (24,843,613) | (26,823,069) | (25,474,178) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,218,519 | 4,572,711 | 9,034,619 | |||||||
CAPEX | (2,153,000) | (1,110,707) | (859,369) | |||||||
Cash from investing activities | (2,463,307) | (648,024) | (2,565,794) | |||||||
Cash from financing activities | (2,464,021) | (4,255,291) | (2,953,232) | |||||||
FCF | 1,449,507 | 10,895,085 | 13,446,745 | |||||||
Balance | ||||||||||
Cash | 21,591,020 | 22,019,373 | 21,503,474 | |||||||
Long term investments | 7,816,375 | 9,178,000 | 8,938,000 | |||||||
Excess cash | 27,128,327 | 28,947,133 | 28,573,276 | |||||||
Stockholders' equity | 71,559,830 | 63,209,849 | 55,199,915 | |||||||
Invested Capital | 48,611,931 | 35,790,091 | 30,124,511 | |||||||
ROIC | 19.49% | 49.65% | 39.46% | |||||||
ROCE | 15.63% | 29.76% | 25.57% | |||||||
EV | ||||||||||
Common stock shares outstanding | 46,572 | 46,562 | 46,544 | |||||||
Price | 3,825.00 -32.66% | 5,680.00 15.92% | 4,900.00 77.86% | |||||||
Market cap | 178,137,900 -32.64% | 264,472,160 15.96% | 228,065,600 77.94% | |||||||
EV | 153,294,287 | 238,347,668 | 203,289,999 | |||||||
EBITDA | 14,116,907 | 21,371,575 | 17,049,230 | |||||||
EV/EBITDA | 10.86 | 11.15 | 11.92 | |||||||
Interest | 42,961 | 41,041 | 47,407 | |||||||
Interest/NOPBT | 0.35% | 0.21% | 0.31% |