XJPX
7732
Market cap2.32bUSD
Jul 14, Last price
3,251.00JPY
1D
-0.25%
1Q
2.20%
Jan 2017
84.51%
Name
Topcon Corp
Chart & Performance
Profile
Topcon Corporation, together with its subsidiaries, develops, manufactures, and sells positioning, eye care, and smart infrastructure products worldwide. It offers 3d oct, retinal camera, slit lamps, auto refractometer, auto kerato-refractometer, tonometer, specular microscope, photocoagulator, operation microscope, vision tester, lensmeter, and chart projector, as well as IMAGEnet, an ophthalmic data system; and crop analysis, data management, guidance and autosteering, weighing and measurement, mapping, implement control, and feed management products. The company also provides geopositioning products comprising optical instruments, total stations, GPS systems, laser scanning, mobile mapping, GPS networks, field controllers, software, survey solutions; and construction products, including elevation lasers, alignment lasers, GPS rovers, layout instruments, equipment automation, sonic grade control, workflow solutions, and telematics site management. The company was formerly known as Tokyo Optical Co., Ltd. and changed its name to Topcon Corporation in 1989. Topcon Corporation was incorporated in 1932 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 216,497,000 0.40% | 215,625,000 22.22% | |||||||
Cost of revenue | 125,931,000 | 123,966,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 90,566,000 | 91,659,000 | |||||||
NOPBT Margin | 41.83% | 42.51% | |||||||
Operating Taxes | (764,000) | 4,075,000 | |||||||
Tax Rate | 4.45% | ||||||||
NOPAT | 91,330,000 | 87,584,000 | |||||||
Net income | 4,940,000 -58.16% | 11,806,000 10.35% | |||||||
Dividends | (4,423,000) | (4,841,000) | |||||||
Dividend yield | 2.36% | 2.58% | |||||||
Proceeds from repurchase of equity | 20,000,000 | ||||||||
BB yield | -10.65% | ||||||||
Debt | |||||||||
Debt current | 30,460,000 | 23,482,000 | |||||||
Long-term debt | 59,948,000 | 40,714,000 | |||||||
Deferred revenue | 8,000 | 4,512,000 | |||||||
Other long-term liabilities | 8,867,000 | 4,703,000 | |||||||
Net debt | 64,302,000 | 39,090,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 8,850,000 | 9,828,000 | |||||||
CAPEX | (13,666,000) | (9,485,000) | |||||||
Cash from investing activities | (26,622,000) | (12,759,000) | |||||||
Cash from financing activities | 17,989,000 | (1,937,000) | |||||||
FCF | 70,154,000 | 67,509,000 | |||||||
Balance | |||||||||
Cash | 19,623,000 | 17,660,000 | |||||||
Long term investments | 6,483,000 | 7,446,000 | |||||||
Excess cash | 15,281,150 | 14,324,750 | |||||||
Stockholders' equity | 92,728,000 | 166,454,000 | |||||||
Invested Capital | 183,438,850 | 143,926,250 | |||||||
ROIC | 55.80% | 66.90% | |||||||
ROCE | 44.32% | 56.37% | |||||||
EV | |||||||||
Common stock shares outstanding | 105,357 | 105,273 | |||||||
Price | 1,782.50 0.03% | 1,782.00 13.87% | |||||||
Market cap | 187,798,043 0.11% | 187,596,885 13.92% | |||||||
EV | 254,034,043 | 315,280,885 | |||||||
EBITDA | 104,852,000 | 103,631,000 | |||||||
EV/EBITDA | 2.42 | 3.04 | |||||||
Interest | 2,374,000 | 1,289,000 | |||||||
Interest/NOPBT | 2.62% | 1.41% |