Tokyo Seimitsu Co Ltd

Chart & Performance

D1W1MN

P/E

15.21

P/S

2.19

EPS

478.96

Div Yield, %

2.94%

Shrs. gr., 5y

-0.54%

Rev. gr., 5y

5.82%

Revenues

134.68b

-8.26%

Net income

19.38b

-17.99%

CFO

4.89b

+389.20%

Dividend

Mar 28, 20250 JPY/sh

Profile

Tokyo Seimitsu Co., Ltd. manufactures and sells semiconductor production equipment (SPE) and metrology instruments in Japan. The company operates through SPE and Metrology Equipment segments. It provides dicing machines, precision dicing blades, probing machines, polish grinders, high rigid grinders, chemical mechanical planarizers, wafer edge grinding machines, and sliced wafer demounting and cleaning machines. The company also offers multipurpose measuring instruments, including coordinate measuring machines, surface texture and contour measuring instruments, roundness and cylindrical profile measuring instruments, optical measuring instruments, optical shaft measuring systems, and X-ray CT systems. In addition, it provides automatic measuring instruments, such as in process and post process gauge products, various types of sensors and electric/air micrometers, high precision digital measurement instruments, and laser interferometer/built-in measuring instruments. The company was formerly known as Tokyo Seimitsu Kogu Co., Ltd. and changed its name to Tokyo Seimitsu Co., Ltd. in April 1962. Tokyo Seimitsu Co., Ltd. was incorporated in 1949 and is headquartered in Hachioji, Japan.

URL

https://www.accretech.jp/

IPO date

Aug 02, 1962

Employees

2,354

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03	2019‑03	2018‑03	2017‑03	2016‑03	2015‑03
Income
Revenues	134,680,000 -8.26%	146,801,000 10.15%	133,277,000 37.25%
Cost of revenue	88,959,000	93,509,000	87,918,000
Unusual Expense (Income)
NOPBT	45,721,000	53,292,000	45,359,000
NOPBT Margin	33.95%	36.30%	34.03%
Operating Taxes	7,791,000	9,607,000	8,247,000
Tax Rate	17.04%	18.03%	18.18%
NOPAT	37,930,000	43,685,000	37,112,000
Net income	19,378,000 -17.99%	23,630,000 10.80%	21,326,000 75.16%
Dividends	(8,678,000)	(8,540,000)	(5,956,000)
Dividend yield	1.75%	4.06%	2.96%
Proceeds from repurchase of equity	(393,000)	(1,477,000)	(2,261,000)
BB yield	0.08%	0.70%	1.12%
Debt
Debt current	6,528,000	5,578,000	3,414,000
Long-term debt	19,512,000	9,502,000	2,272,000
Deferred revenue		3,284,000	1,237,000
Other long-term liabilities	2,455,000	157,000	242,000
Net debt	(14,630,000)	(32,939,000)	(48,861,000)
Cash flow
Cash from operating activities	4,892,000	1,000,000	24,062,000
CAPEX	(9,845,000)	(9,064,000)	(9,727,000)
Cash from investing activities	(10,563,000)	(8,421,000)	(9,036,000)
Cash from financing activities	1,616,000	(2,174,000)	(10,350,000)
FCF	9,235,000	12,209,000	29,733,000
Balance
Cash	36,782,000	40,080,000	49,033,000
Long term investments	3,888,000	7,939,000	5,514,000
Excess cash	33,936,000	40,678,950	47,883,150
Stockholders' equity	143,814,000	271,095,000	241,220,000
Invested Capital	152,114,000	116,654,050	85,617,850
ROIC	28.23%	43.19%	45.62%
ROCE	24.57%	33.87%	33.97%
EV
Common stock shares outstanding	40,761	41,053	41,210
Price	12,175.00 137.79%	5,120.00 4.92%	4,880.00 -3.17%
Market cap	496,270,569 136.10%	210,191,263 4.52%	201,103,946 -4.49%
EV	482,424,569	318,070,263	279,160,946
EBITDA	50,448,000	57,166,000	48,963,000
EV/EBITDA	9.56	5.56	5.70
Interest	105,000	40,000	50,000
Interest/NOPBT	0.23%	0.08%	0.11%