Loading...
XJPX7725
Market cap74mUSD
Jan 17, Last price  
1,097.00JPY
1D
-1.03%
1Q
-7.14%
Jan 2017
69.73%
Name

Inter Action Corp

Chart & Performance

D1W1MN
XJPX:7725 chart
P/E
10.63
P/S
1.55
EPS
103.25
Div Yield, %
3.19%
Shrs. gr., 5y
2.05%
Rev. gr., 5y
-0.59%
Revenues
7.75b
+13.09%
1,724,498,000702,894,000503,291,000627,094,0001,471,456,0001,516,027,0002,512,380,0003,996,841,0005,078,243,0005,369,179,0006,009,224,0007,986,421,0007,083,426,0006,627,997,0006,017,220,0006,856,988,0007,754,732,000
Net income
1.13b
+15.45%
-169,271,000-1,028,200,000-672,451,000-79,864,000401,268,000417,609,000319,304,000424,680,000310,334,000394,509,000686,604,0001,386,283,0001,004,623,0001,159,290,000761,106,000981,113,0001,132,682,000
CFO
8m
-98.11%
109,107,000-315,213,000-154,875,00079,642,000420,598,000-102,017,000236,572,000999,691,000-20,301,000-280,780,000463,897,000943,509,0001,164,087,0002,369,596,000423,076,000438,769,0008,283,000
Dividend
May 29, 20250 JPY/sh

Profile

Inter Action Corporation engages in the manufacture and sale of illuminators and lens modules used for quality inspections for semiconductor manufacturing in Japan. The company operates through three segments: Internet of Things Related Works; Environmental Energy Related Works; and Promotion Business of Industry 4.0. It offers e inspection illuminators and pupil lens modules for use in quality inspections in the image sensor production process. The company also manufactures drying deodorizers for web offset printing presses; and exhaust gas treatment systems for factories. In addition, it provides precision vibration isolation systems to display manufacturers; and gear testing systems to gear manufacturers. The company was founded in 1992 and is headquartered in Yokohama, Japan.
IPO date
Feb 14, 2001
Employees
126
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
7,754,732
13.09%
6,856,988
13.96%
6,017,220
-9.22%
Cost of revenue
4,788,905
4,097,705
3,701,085
Unusual Expense (Income)
NOPBT
2,965,827
2,759,283
2,316,135
NOPBT Margin
38.25%
40.24%
38.49%
Operating Taxes
504,376
522,774
428,136
Tax Rate
17.01%
18.95%
18.48%
NOPAT
2,461,451
2,236,509
1,887,999
Net income
1,132,682
15.45%
981,113
28.91%
761,106
-34.35%
Dividends
(383,505)
(221,475)
(225,442)
Dividend yield
2.40%
1.43%
0.95%
Proceeds from repurchase of equity
23,972
(63,484)
(360,975)
BB yield
-0.15%
0.41%
1.52%
Debt
Debt current
499,936
403,936
279,902
Long-term debt
316,436
475,526
536,214
Deferred revenue
(6,136)
(9,107)
Other long-term liabilities
156,364
137,651
122,457
Net debt
(5,680,567)
(6,306,690)
(6,235,093)
Cash flow
Cash from operating activities
8,283
438,769
423,076
CAPEX
(166,091)
(141,458)
(125,835)
Cash from investing activities
(154,064)
(140,332)
(124,855)
Cash from financing activities
(469,558)
(234,582)
(832,135)
FCF
764,218
1,459,985
1,298,433
Balance
Cash
6,366,450
6,902,152
6,788,209
Long term investments
130,489
284,000
263,000
Excess cash
6,109,202
6,843,303
6,750,348
Stockholders' equity
8,630,050
7,889,068
7,130,720
Invested Capital
5,892,316
3,978,188
3,364,465
ROIC
49.87%
60.92%
58.16%
ROCE
24.70%
25.48%
22.88%
EV
Common stock shares outstanding
10,876
10,887
10,939
Price
1,472.00
3.59%
1,421.00
-34.33%
2,164.00
-7.24%
Market cap
16,009,101
3.48%
15,470,096
-34.65%
23,672,561
-7.56%
EV
10,328,534
9,163,406
17,437,468
EBITDA
3,161,773
2,939,971
2,516,015
EV/EBITDA
3.27
3.12
6.93
Interest
5,635
8,072
8,558
Interest/NOPBT
0.19%
0.29%
0.37%