Loading...
XJPX
7723
Market cap241mUSD
Jul 18, Last price  
2,338.00JPY
1D
-1.72%
1Q
19.65%
Jan 2017
89.31%
Name

Aichi Tokei Denki Co Ltd

Chart & Performance

D1W1MN
P/E
11.33
P/S
0.70
EPS
206.34
Div Yield, %
2.91%
Shrs. gr., 5y
-0.23%
Rev. gr., 5y
1.86%
Revenues
51.23b
+2.12%
35,511,097,00038,363,618,00036,599,176,00036,882,373,00040,974,170,00044,566,154,00043,154,005,00041,581,000,00041,782,000,00044,770,000,00047,275,000,00046,722,000,00048,118,000,00046,225,000,00046,483,000,00050,160,000,00051,225,000,000
Net income
3.17b
-8.21%
336,634,000614,505,000996,437,0001,165,684,0001,455,503,0001,717,019,0001,625,417,0001,159,000,0001,411,000,0002,235,000,0002,788,000,0002,829,000,0002,354,000,0002,987,000,0002,789,000,0003,458,000,0003,174,000,000
CFO
1.74b
-7.14%
55,454,0002,701,171,0001,308,377,0002,841,900,000635,531,0001,184,358,0002,071,786,0003,119,000,0002,180,000,0002,434,000,0002,628,000,0003,782,000,0003,739,000,0004,192,000,0003,115,000,0001,876,000,0001,742,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Aichi Tokei Denki Co., Ltd. provides water and gas meters, and related equipment in Japan and internationally. Its products for liquid measurement include electromagnetic water meters, residential water meters, portable and electronic water meters, capacitive electromagnetic flow sensors, compact electromagnetic flow sensors, microflow sensors, micro stream sensors, flow sensors, instantaneous flow-rate/integrating flow volume flowmeters, small-size flow sensors, ultrasonic flow meters, and electromagnetic flow meters for agricultural applications. The company's products for gas measurement comprise ultrasonic flow meters for compressed air and nitrogen; ultrasonic flow meter for fuel gas; turbine gas meters for flow management; pressure-reducing valves; intelligent gas meters; digital manometers for town gas and LP gas; and systems, such as housing and building equipment and systems, instrumentations, and dies and other parts. Its products are used in infrastructure, healthcare, and energy industries, as well as houses and buildings. The company was formerly known as AICHI TOKEI MFG. CO., LTD. and changed its name to Aichi Tokei Denki Co., Ltd. in July 1912. Aichi Tokei Denki Co., Ltd. was founded in 1898 and is headquartered in Nagoya, Japan.
IPO date
Dec 02, 1949
Employees
1,783
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
51,225,000
2.12%
50,160,000
7.91%
Cost of revenue
47,607,000
47,351,000
Unusual Expense (Income)
NOPBT
3,618,000
2,809,000
NOPBT Margin
7.06%
5.60%
Operating Taxes
1,090,000
1,329,000
Tax Rate
30.13%
47.31%
NOPAT
2,528,000
1,480,000
Net income
3,174,000
-8.21%
3,458,000
23.99%
Dividends
(994,000)
(720,000)
Dividend yield
2.67%
3.13%
Proceeds from repurchase of equity
299,000
BB yield
-1.30%
Debt
Debt current
959,000
992,000
Long-term debt
537,000
623,000
Deferred revenue
(2,463,000)
Other long-term liabilities
4,750,000
5,532,000
Net debt
(18,700,000)
(20,071,000)
Cash flow
Cash from operating activities
1,742,000
1,876,000
CAPEX
(1,236,000)
(791,000)
Cash from investing activities
(1,092,000)
(683,000)
Cash from financing activities
(1,176,000)
(828,000)
FCF
(573,000)
(469,000)
Balance
Cash
10,831,000
11,305,000
Long term investments
9,365,000
10,381,000
Excess cash
17,634,750
19,178,000
Stockholders' equity
43,945,000
73,747,000
Invested Capital
32,450,250
22,566,000
ROIC
9.19%
6.81%
ROCE
7.22%
6.35%
EV
Common stock shares outstanding
15,346
15,355
Price
2,425.00
62.10%
1,496.00
-3.61%
Market cap
37,214,050
62.00%
22,971,080
-3.81%
EV
18,514,050
38,363,080
EBITDA
4,719,000
3,842,000
EV/EBITDA
3.92
9.99
Interest
5,000
6,000
Interest/NOPBT
0.14%
0.21%