XJPX7715
Market cap263mUSD
Jan 17, Last price
2,152.00JPY
1D
-0.65%
1Q
-14.43%
Jan 2017
209.64%
Name
Nagano Keiki Co Ltd
Chart & Performance
Profile
Nagano Keiki Co., Ltd. manufactures and sells measurement instruments and control equipment in Japan and internationally. It offers various pressure gauges, including compound, vacuum, differential pressure, low pressure, absolute pressure, and diaphragm-seal type products; mechanical and electrical types switches, indicators with switches, and plug-in connectors for pressure switches; pressure sensors comprising pressure transmitters, load and level sensors, and converters; digital pressure gauges, and digital indicators and meter relays; and various types of temperature gauges. The company also provides flow meters for use in water, air, and gas; heat meters and heat monitors; inspection and calibration instruments, including dead weight testers, liquid column manometers, precision aneroid manometers, digital precision manometers, digital pressure checkers, programmable pressure controllers, and data loggers and fiber brag grating sensors; and accessories, such as regulators, ceramic products, noise level and vibration meters; and aluminum and magnesium die cast components, as well as maintenance and calibration services. It serves automobile, industrial vehicle and construction, FA and industrial machinery, HVAC and refrigerator, semiconductor, process instrumentation, and medical and welfare industries; food, drug, and cosmetics sectors; marine, aeronautical, and rail industries; and high-pressure hydrogen, gas, and energy applications. Nagano Keiki Co., Ltd. was founded in 1896 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 67,935,689 12.21% | 60,543,925 10.17% | 54,952,783 22.65% | |||||||
Cost of revenue | 60,437,881 | 45,590,251 | 41,810,492 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,497,808 | 14,953,674 | 13,142,291 | |||||||
NOPBT Margin | 11.04% | 24.70% | 23.92% | |||||||
Operating Taxes | 1,740,026 | 1,489,734 | 1,615,508 | |||||||
Tax Rate | 23.21% | 9.96% | 12.29% | |||||||
NOPAT | 5,757,782 | 13,463,940 | 11,526,783 | |||||||
Net income | 5,409,777 58.61% | 3,410,660 35.65% | 2,514,250 190.61% | |||||||
Dividends | (731,108) | (653,502) | (422,495) | |||||||
Dividend yield | 1.66% | 2.60% | 1.75% | |||||||
Proceeds from repurchase of equity | (279) | 2,480,459 | 90,249 | |||||||
BB yield | 0.00% | -9.88% | -0.37% | |||||||
Debt | ||||||||||
Debt current | 9,248,876 | 10,294,251 | 7,844,751 | |||||||
Long-term debt | 9,256,124 | 8,061,425 | 4,965,095 | |||||||
Deferred revenue | 1,945,353 | 2,719,323 | ||||||||
Other long-term liabilities | 2,851,963 | 172,153 | 176,539 | |||||||
Net debt | (1,926,170) | 827,120 | (4,265,239) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,240,309 | 2,219,273 | 2,813,232 | |||||||
CAPEX | (2,585,799) | (1,908,966) | (2,237,726) | |||||||
Cash from investing activities | (2,035,470) | (1,999,299) | (2,303,355) | |||||||
Cash from financing activities | (3,417,301) | (261,170) | (1,551,194) | |||||||
FCF | 3,402,211 | 7,024,521 | 7,037,697 | |||||||
Balance | ||||||||||
Cash | 7,856,930 | 7,409,556 | 7,206,085 | |||||||
Long term investments | 12,574,240 | 10,119,000 | 9,869,000 | |||||||
Excess cash | 17,034,386 | 14,501,360 | 14,327,446 | |||||||
Stockholders' equity | 36,357,109 | 29,127,934 | 24,989,884 | |||||||
Invested Capital | 41,281,233 | 35,604,481 | 28,842,691 | |||||||
ROIC | 14.98% | 41.78% | 41.65% | |||||||
ROCE | 12.35% | 28.93% | 29.38% | |||||||
EV | ||||||||||
Common stock shares outstanding | 19,077 | 19,040 | 19,037 | |||||||
Price | 2,311.00 75.34% | 1,318.00 4.19% | 1,265.00 28.95% | |||||||
Market cap | 44,086,947 75.68% | 25,094,720 4.21% | 24,081,805 27.66% | |||||||
EV | 42,977,170 | 26,724,763 | 20,590,356 | |||||||
EBITDA | 9,314,449 | 16,739,665 | 14,688,943 | |||||||
EV/EBITDA | 4.61 | 1.60 | 1.40 | |||||||
Interest | 471,993 | 264,103 | 169,899 | |||||||
Interest/NOPBT | 6.30% | 1.77% | 1.29% |