XJPX7711
Market cap69mUSD
Jan 23, Last price
1,958.00JPY
1D
4.65%
1Q
-11.40%
Jan 2017
196.67%
Name
Sukegawa Electric Co Ltd
Chart & Performance
Profile
Sukegawa Electric Co., Ltd. manufactures and sells energy and industrial systems in Japan. It offers mineral insulated cables, including simple and multi-core coaxial, two and four-core double-sheathed, two and four-core twisted, and banded-type cables; temperature sensors comprising thermocouples, resistance bulbs, sheathed wires, and heat flux sensors; micro heaters for general type industrial plants and various apparatuses for facilities related with vacuum components; and sheathed heaters that are used as the heat source for various devices. The company also provides a range of vacuum components, such as steping motors, aluminum alloy ultra vacuum chambers, vacuum systems, vacuum furnaces with carbon heater, hot plate with cold systems, and vacuum heat treating furnaces; and molten metal systems comprising electromagnetic pumps, Pb-Bi test loops, liquid level indicators, and electromagnetic flowmeters and pump type sand mold casting systems, as well as induction type level meters and control panels. In addition, it offers various apparatuses, control system, fuel rods simulators, boiling water capsules, electromagnetic sensors, fuel cell gas heating units, fuel cell test facilities, and electromagnetic horns for use in the energy field. Sukegawa Electric Co., Ltd. was incorporated in 1949 and is headquartered in Takahagi, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | |
Income | |||||
Revenues | 4,577,128 5.66% | 4,332,140 17.14% | |||
Cost of revenue | 3,297,214 | 3,280,564 | |||
Unusual Expense (Income) | |||||
NOPBT | 1,279,914 | 1,051,576 | |||
NOPBT Margin | 27.96% | 24.27% | |||
Operating Taxes | 165,722 | 143,354 | |||
Tax Rate | 12.95% | 13.63% | |||
NOPAT | 1,114,192 | 908,222 | |||
Net income | 397,826 22.23% | 325,471 63.20% | |||
Dividends | (157,834) | (145,685) | |||
Dividend yield | 2.29% | 1.90% | |||
Proceeds from repurchase of equity | (456,368) | (46) | |||
BB yield | 6.62% | 0.00% | |||
Debt | |||||
Debt current | 663,792 | 927,417 | |||
Long-term debt | 645,516 | 520,802 | |||
Deferred revenue | |||||
Other long-term liabilities | 427,717 | 548,823 | |||
Net debt | 237,381 | (294,222) | |||
Cash flow | |||||
Cash from operating activities | 65,685 | 451,044 | |||
CAPEX | (95,412) | (180,023) | |||
Cash from investing activities | (34,034) | (98,116) | |||
Cash from financing activities | (750,459) | (179,297) | |||
FCF | 631,459 | 838,329 | |||
Balance | |||||
Cash | 453,658 | 1,172,466 | |||
Long term investments | 618,269 | 569,975 | |||
Excess cash | 843,071 | 1,525,834 | |||
Stockholders' equity | 3,324,104 | 3,126,139 | |||
Invested Capital | 4,399,619 | 3,926,477 | |||
ROIC | 26.76% | 23.44% | |||
ROCE | 24.41% | 19.29% | |||
EV | |||||
Common stock shares outstanding | 5,574 | 5,868 | |||
Price | 1,236.00 -5.21% | 1,304.00 36.26% | |||
Market cap | 6,889,279 -9.97% | 7,652,468 36.26% | |||
EV | 7,126,660 | 7,358,246 | |||
EBITDA | 1,429,391 | 1,211,327 | |||
EV/EBITDA | 4.99 | 6.07 | |||
Interest | 15,565 | 12,560 | |||
Interest/NOPBT | 1.22% | 1.19% |