XJPX7707
Market cap39mUSD
Dec 25, Last price
225.00JPY
1D
-2.17%
1Q
-20.49%
Jan 2017
-44.72%
Name
Precision System Science Co Ltd
Chart & Performance
Profile
Precision System Science Co., Ltd., together with its subsidiaries, develops, manufactures, and sells automated systems/instruments, other physicochemical instruments, software, and other products in Japan and internationally. The company manufactures and sells plastic consumables, which are used in automated systems/instruments, as well as reagents; and automated nucleic acid extraction and veterinary biochemical analysis systems. It also offers geneLEAD, an instrument for molecular testing; and engages in the research and development, and practical application of in vitro diagnosis testing market, including genetic and protein tests. Precision System Science Co., Ltd. was founded in 1985 and is headquartered in Matsudo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 3,979,954 -24.60% | 5,278,321 -29.00% | 7,434,287 -20.05% | |||||||
Cost of revenue | 3,245,577 | 4,303,541 | 5,332,194 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 734,377 | 974,780 | 2,102,093 | |||||||
NOPBT Margin | 18.45% | 18.47% | 28.28% | |||||||
Operating Taxes | 19,077 | 48,389 | 122,092 | |||||||
Tax Rate | 2.60% | 4.96% | 5.81% | |||||||
NOPAT | 715,300 | 926,391 | 1,980,001 | |||||||
Net income | (1,121,480) -15.31% | (1,324,290) -3,020.99% | 45,337 -94.30% | |||||||
Dividends | (138,334) | |||||||||
Dividend yield | 0.96% | |||||||||
Proceeds from repurchase of equity | (2) | (16) | 538,401 | |||||||
BB yield | 0.00% | 0.00% | -3.75% | |||||||
Debt | ||||||||||
Debt current | 1,076,960 | 1,344,143 | 1,347,398 | |||||||
Long-term debt | 289,673 | 2,527,394 | 2,676,510 | |||||||
Deferred revenue | 2,496 | |||||||||
Other long-term liabilities | 3,154 | 5,051 | 8,296 | |||||||
Net debt | (603,759) | 1,266,180 | 1,132,408 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (106,801) | (6,746) | 869,161 | |||||||
CAPEX | (12,000) | (155,285) | (2,249,171) | |||||||
Cash from investing activities | 2,056,789 | (213,704) | (2,285,133) | |||||||
Cash from financing activities | (2,508,350) | (154,054) | 93,735 | |||||||
FCF | 3,446,467 | 1,976,198 | 676,516 | |||||||
Balance | ||||||||||
Cash | 1,915,220 | 2,446,357 | 2,763,500 | |||||||
Long term investments | 55,172 | 159,000 | 128,000 | |||||||
Excess cash | 1,771,394 | 2,341,441 | 2,519,786 | |||||||
Stockholders' equity | (1,531,719) | 4,091,196 | 5,381,317 | |||||||
Invested Capital | 7,044,356 | 6,728,812 | 7,994,398 | |||||||
ROIC | 10.39% | 12.58% | 27.27% | |||||||
ROCE | 13.32% | 10.74% | 19.99% | |||||||
EV | ||||||||||
Common stock shares outstanding | 27,631 | 27,631 | 27,634 | |||||||
Price | 190.00 -44.61% | 343.00 -34.04% | 520.00 -37.50% | |||||||
Market cap | 5,249,962 -44.61% | 9,477,570 -34.04% | 14,369,548 -36.85% | |||||||
EV | 4,646,203 | 10,743,750 | 15,501,956 | |||||||
EBITDA | 1,143,458 | 1,616,007 | 2,636,867 | |||||||
EV/EBITDA | 4.06 | 6.65 | 5.88 | |||||||
Interest | 31,570 | 40,620 | 38,128 | |||||||
Interest/NOPBT | 4.30% | 4.17% | 1.81% |