XJPX7702
Market cap65mUSD
Jan 17, Last price
418.00JPY
1D
-0.71%
1Q
-13.46%
Jan 2017
-31.02%
Name
JMS Co Ltd
Chart & Performance
Profile
JMS Co.,Ltd. manufactures, sells, exports, and imports medical devices and pharmaceuticals in Japan and internationally. The company offers infusion and transfusion sets, infusion sets with a needleless access port, disposable needles and syringes, safety scalp vein sets, safety venous indwelling catheters, extension tubes, oral/enteral nutrition systems, infusion and syringe pumps, semisolid nutrition feeding devices, blood bags, blood collection scale and mixers, high-frequency tube sealers, and serum collection sets for infusion and transfusion therapy. It also provides general medical supplies, including latex surgeon's gloves and examination gloves, plastic gloves, treatment sheets, surgical gowns, masks and caps, drainage bags, and surgical tapes used in medical institutions. In addition, the company offers central dialysate delivery systems, hemodialysis machines, AV fistula needles, accidental needlestick prevention systems, hemodialysis blood tubing sets, dialyzers, prefilled syringes, hemodialysis kits, single patient dialysis machines, dialysis solution for CAPD, and automatic peritoneal dialysis machines for hemodialysis and peritoneal dialysis. Further, it provides cardiovascular therapy products, such as cardiopulmonary equipment, membrane oxygenators, heat exchangers, pacemakers, microcatheters, and cardiopulmonary blood tubing sets. JMS Co.,Ltd. was incorporated in 1947 and is headquartered in Hiroshima, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 65,292,000 2.43% | 63,740,000 9.58% | 58,169,000 1.03% | |||||||
Cost of revenue | 65,161,000 | 62,586,000 | 56,803,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 131,000 | 1,154,000 | 1,366,000 | |||||||
NOPBT Margin | 0.20% | 1.81% | 2.35% | |||||||
Operating Taxes | 191,000 | 358,000 | 261,000 | |||||||
Tax Rate | 145.80% | 31.02% | 19.11% | |||||||
NOPAT | (60,000) | 796,000 | 1,105,000 | |||||||
Net income | (36,000) -112.81% | 281,000 -65.98% | 826,000 -52.42% | |||||||
Dividends | (415,000) | (415,000) | (414,000) | |||||||
Dividend yield | 3.17% | 3.25% | 2.78% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 14,604,000 | 8,090,000 | 8,351,000 | |||||||
Long-term debt | 13,813,000 | 11,889,000 | 10,913,000 | |||||||
Deferred revenue | 6,000 | 840,000 | 958,000 | |||||||
Other long-term liabilities | 1,485,000 | 494,000 | 471,000 | |||||||
Net debt | 13,275,000 | 8,956,000 | 7,752,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,140,000 | 2,485,000 | 4,399,000 | |||||||
CAPEX | (2,642,000) | (3,556,000) | (3,261,000) | |||||||
Cash from investing activities | (4,239,000) | (3,691,000) | (3,677,000) | |||||||
Cash from financing activities | 4,775,000 | 525,000 | (499,000) | |||||||
FCF | (4,873,000) | (2,606,000) | (98,000) | |||||||
Balance | ||||||||||
Cash | 10,308,000 | 6,329,000 | 6,813,000 | |||||||
Long term investments | 4,834,000 | 4,694,000 | 4,699,000 | |||||||
Excess cash | 11,877,400 | 7,836,000 | 8,603,550 | |||||||
Stockholders' equity | 30,588,000 | 63,624,000 | 62,154,000 | |||||||
Invested Capital | 57,276,600 | 51,804,000 | 48,402,450 | |||||||
ROIC | 1.59% | 2.33% | ||||||||
ROCE | 0.19% | 1.93% | 2.39% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,471 | 24,443 | 24,428 | |||||||
Price | 535.00 2.29% | 523.00 -14.26% | 610.00 -37.63% | |||||||
Market cap | 13,091,759 2.41% | 12,783,869 -14.21% | 14,901,035 -37.58% | |||||||
EV | 26,540,759 | 56,966,869 | 57,968,035 | |||||||
EBITDA | 3,845,000 | 4,747,000 | 4,725,000 | |||||||
EV/EBITDA | 6.90 | 12.00 | 12.27 | |||||||
Interest | 220,000 | 167,000 | 159,000 | |||||||
Interest/NOPBT | 167.94% | 14.47% | 11.64% |