Loading...
XJPX7701
Market cap8.38bUSD
Dec 23, Last price  
4,478.00JPY
1D
0.70%
1Q
-5.41%
Jan 2017
140.49%
Name

Shimadzu Corp

Chart & Performance

D1W1MN
XJPX:7701 chart
P/E
23.09
P/S
2.57
EPS
193.98
Div Yield, %
1.25%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
5.52%
Revenues
511.90b
+6.15%
242,638,000,000262,432,000,000289,971,000,000272,833,000,000238,255,000,000252,707,000,000266,255,000,000264,048,000,000307,532,000,000314,702,000,000342,236,000,000342,479,000,000376,530,000,000391,213,000,000385,443,000,000393,499,000,000428,175,000,000482,240,000,000511,895,000,000
Net income
57.04b
+9.59%
11,316,000,00013,379,000,00013,724,000,0008,536,000,0006,130,000,00010,046,000,0009,083,000,0007,578,000,0009,724,000,00018,445,000,00023,899,000,00026,473,000,00029,838,000,00032,523,000,00031,766,000,00036,097,000,00047,289,000,00052,048,000,00057,037,000,000
CFO
30.13b
-37.63%
12,941,000,00013,991,000,00019,202,000,00012,923,000,00013,756,000,00024,992,000,0008,805,000,00012,028,000,000-5,870,000,00040,245,000,00032,348,000,00029,608,000,00041,215,000,00029,454,000,00039,509,000,00063,801,000,00063,367,000,00048,303,000,00030,127,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Shimadzu Corporation manufactures and sells analytical and measuring instruments, medical systems, industrial machinery, and aircraft equipment worldwide. Its analytical instruments include gas and liquid chromatography, gas and liquid chromatograph-mass spectrometry, data management and software, molecular spectroscopy, elemental analysis, surface analysis, life science lab instrument, total organic carbon analysis, continuous monitoring analysis, thermal analysis, particle size analysis, materials testing and inspection, non-destructive testing, and balance products. It provides medical systems comprising angiography, fluoroscopy, mobile C-arm, radiography, mobile X-ray systems, and fluorescence imaging products; consist of diffraction gratings, aspherical mirrors, laser mirrors and windows for high power lasers, polka-dot beam splitters, and precision refractometers. The company also offers industrial machinery, including turbo molecular pumps, helium leak detectors, sputtering system, multi deposition system, vacuum heat-treatment furnaces, liquid delivery equipment gear pumps, mechatronic systems glass fiber winders, liquid crystal injection system, and dynamic balancing machines. Further, it provides hydraulic equipment, such as hydraulic gear pumps, power packages, and multi control valves; and aircraft equipment, including electro-mechanical actuators, flight control systems, landing gear systems, and electro-mechanical actuators. Shimadzu Corporation was founded in 1875 and is headquartered in Kyoto, Japan.
URL
https://www.shimadzu.co.jp/
IPO date
May 16, 1949
Employees
13,898
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
511,895,000
6.15%
482,240,000
12.63%
428,175,000
8.81%
Cost of revenue
303,351,000
292,311,000
259,837,000
Unusual Expense (Income)
NOPBT
208,544,000
189,929,000
168,338,000
NOPBT Margin
40.74%
39.38%
39.32%
Operating Taxes
19,930,000
18,783,000
18,657,000
Tax Rate
9.56%
9.89%
11.08%
NOPAT
188,614,000
171,146,000
149,681,000
Net income
57,037,000
9.59%
52,048,000
10.06%
47,289,000
31.01%
Dividends
(16,492,000)
(14,745,000)
(11,490,000)
Dividend yield
1.32%
1.21%
0.92%
Proceeds from repurchase of equity
101,000
(4,494,000)
34,000
BB yield
-0.01%
0.37%
0.00%
Debt
Debt current
5,030,000
4,637,000
4,962,000
Long-term debt
17,180,000
16,367,000
16,507,000
Deferred revenue
(142,000)
Other long-term liabilities
16,234,000
16,353,000
13,996,000
Net debt
(161,195,000)
(179,805,000)
(174,318,000)
Cash flow
Cash from operating activities
30,127,000
48,303,000
63,367,000
CAPEX
(15,502,000)
(16,838,000)
(10,131,000)
Cash from investing activities
(15,998,000)
(34,509,000)
(6,044,000)
Cash from financing activities
(21,098,000)
(19,418,000)
(15,658,000)
FCF
131,350,000
140,712,000
148,647,000
Balance
Cash
165,285,000
159,272,000
157,966,000
Long term investments
18,120,000
41,537,000
37,821,000
Excess cash
157,810,250
176,697,000
174,378,250
Stockholders' equity
403,052,000
786,212,000
706,568,000
Invested Capital
362,670,750
264,102,000
221,282,750
ROIC
60.19%
70.52%
67.67%
ROCE
40.07%
43.09%
42.53%
EV
Common stock shares outstanding
294,709
294,666
294,651
Price
4,230.00
2.17%
4,140.00
-2.24%
4,235.00
5.74%
Market cap
1,246,619,070
2.19%
1,219,917,240
-2.24%
1,247,846,985
5.75%
EV
1,085,428,070
1,436,528,240
1,432,601,985
EBITDA
227,095,000
207,453,000
184,543,000
EV/EBITDA
4.78
6.92
7.76
Interest
294,000
281,000
188,000
Interest/NOPBT
0.14%
0.15%
0.11%