XJPX7685
Market cap473mUSD
Jan 14, Last price
2,600.00JPY
1D
-0.73%
1Q
-51.13%
IPO
60.99%
Name
BuySell Technologies Co Ltd
Chart & Performance
P/E
51.24
P/S
1.75
EPS
50.74
Div Yield, %
0.39%
Shrs. gr., 5y
2.52%
Rev. gr., 5y
33.29%
Revenues
42.57b
+26.24%
Net income
1.45b
-35.94%
CFO
1.24b
-58.29%
Dividend
Dec 27, 202430 JPY/sh
Profile
BuySell Technologies Co.,Ltd. engages in the kimono/branded goods reuse business in Japan. The company purchases and sells kimono, stamps, old coins, bags, wallets, watches, and liquors through its own EC site and mall, stores, and BtoB antique auction under the BuySell brand. The company was incorporated in 2001 and is headquartered in Tokyo, Japan.
IPO date
Dec 18, 2019
Employees
1,088
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | |||||||
Revenues | 42,574,902 26.24% | 33,724,535 36.05% | |||||
Cost of revenue | 39,778,541 | 29,764,326 | |||||
Unusual Expense (Income) | |||||||
NOPBT | 2,796,361 | 3,960,209 | |||||
NOPBT Margin | 6.57% | 11.74% | |||||
Operating Taxes | 1,302,071 | 1,404,118 | |||||
Tax Rate | 46.56% | 35.46% | |||||
NOPAT | 1,494,290 | 2,556,091 | |||||
Net income | 1,453,346 -35.94% | 2,268,836 72.64% | |||||
Dividends | (291,388) | (198,388) | |||||
Dividend yield | 0.62% | 0.26% | |||||
Proceeds from repurchase of equity | (995,007) | 144,896 | |||||
BB yield | 2.12% | -0.19% | |||||
| Debt | |||||||
Debt current | 2,909,094 | 1,717,220 | |||||
Long-term debt | 5,159,217 | 3,333,306 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 162,984 | 65,889 | |||||
Net debt | 289,038 | (1,971,322) | |||||
| Cash flow | |||||||
Cash from operating activities | 1,238,830 | 2,969,823 | |||||
CAPEX | (1,184,867) | (550,859) | |||||
Cash from investing activities | (1,612,847) | (2,349,067) | |||||
Cash from financing activities | 1,051,753 | 1,588,448 | |||||
FCF | (1,162,915) | 2,201,553 | |||||
| Balance | |||||||
Cash | 7,757,993 | 6,999,008 | |||||
Long term investments | 21,280 | 22,840 | |||||
Excess cash | 5,650,528 | 5,335,621 | |||||
Stockholders' equity | 7,094,384 | 5,774,880 | |||||
Invested Capital | 11,191,407 | 6,493,441 | |||||
ROIC | 16.90% | 53.68% | |||||
ROCE | 16.38% | 32.61% | |||||
| EV | |||||||
Common stock shares outstanding | 14,596 | 14,490 | |||||
Price | 3,215.00 -40.02% | 5,360.00 62.42% | |||||
Market cap | 46,925,603 -39.58% | 77,665,398 63.72% | |||||
EV | 47,214,641 | 75,694,076 | |||||
EBITDA | 3,842,103 | 4,525,025 | |||||
EV/EBITDA | 12.29 | 16.73 | |||||
Interest | 35,209 | 23,168 | |||||
Interest/NOPBT | 1.26% | 0.59% | |||||