Loading...
XJPX7643
Market cap99mUSD
Jan 14, Last price  
1,397.00JPY
1D
0.00%
1Q
10.79%
Jan 2017
152.39%
Name

Daiichi Co Ltd

Chart & Performance

D1W1MN
XJPX:7643 chart
P/E
12.80
P/S
0.33
EPS
109.18
Div Yield, %
1.45%
Shrs. gr., 5y
—
Rev. gr., 5y
3.52%
Revenues
48.60b
+3.19%
028,394,714,00029,653,008,00030,375,041,00032,124,590,00032,866,095,00035,021,137,00037,142,373,00038,870,788,00039,590,895,00040,878,807,00041,028,455,00043,170,122,00044,570,733,00047,095,160,00048,596,696,000
Net income
1.23b
+6.12%
0280,547,000395,290,000339,168,000384,264,000525,992,000628,614,000714,554,000860,285,0001,829,149,000797,140,000750,348,0001,168,864,0001,286,380,0001,163,388,0001,234,532,000
CFO
1.95b
-0.21%
467,578,000884,088,0001,119,015,000979,990,0001,170,908,0001,371,125,0001,419,176,0001,891,620,0001,406,543,0001,759,678,0001,678,279,0002,392,781,0002,010,262,0001,958,752,0001,954,543,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Daiichi Co.,Ltd. operates supermarkets in Japan. The company operates 10 stores in Obihiro; 8 stores in Asahikawa; and 5 stores in Sapporo. It also rents real estate properties. The company was formerly known as first Super Co., Ltd. and changed its name to Daiichi Co.,Ltd. in November 1991. Daiichi Co.,Ltd. was founded in 1958 and is headquartered in Obihiro, Japan. Daiichi Co.,Ltd. operates as a subsidiary of Seven & i Holdings Co., Ltd.
URL
https://www.daiichi-d.co.jp/
IPO date
Apr 25, 2000
Employees
285
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
48,596,696
3.19%
47,095,160
5.66%
Cost of revenue
36,623,499
35,046,562
Unusual Expense (Income)
NOPBT
11,973,197
12,048,598
NOPBT Margin
24.64%
25.58%
Operating Taxes
477,811
498,870
Tax Rate
3.99%
4.14%
NOPAT
11,495,386
11,549,728
Net income
1,234,532
6.12%
1,163,388
-9.56%
Dividends
(228,392)
(217,090)
Dividend yield
2.34%
2.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
380,525
347,172
Long-term debt
1,733,028
1,672,985
Deferred revenue
(168,406)
Other long-term liabilities
1,282,208
1,135,491
Net debt
(5,668,039)
(5,435,006)
Cash flow
Cash from operating activities
1,954,543
1,958,752
CAPEX
(327,703)
(261,963)
Cash from investing activities
(244,367)
(290,039)
Cash from financing activities
(615,607)
(622,472)
FCF
11,672,996
11,553,840
Balance
Cash
7,781,592
6,703,024
Long term investments
752,139
Excess cash
5,351,757
5,100,405
Stockholders' equity
9,130,179
13,427,083
Invested Capital
12,918,489
11,383,535
ROIC
94.60%
101.90%
ROCE
65.53%
72.35%
EV
Common stock shares outstanding
11,427
11,427
Price
854.00
5.82%
807.00
-8.61%
Market cap
9,758,275
5.82%
9,221,227
-8.61%
EV
4,090,236
3,786,221
EBITDA
12,649,084
12,732,789
EV/EBITDA
0.32
0.30
Interest
504
718
Interest/NOPBT
0.00%
0.01%