Loading...
XJPX7638
Market cap166mUSD
Jan 17, Last price  
1,609.00JPY
1D
-1.29%
1Q
5.09%
Jan 2017
159.52%
Name

New Art Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:7638 chart
P/E
23.89
P/S
1.23
EPS
67.34
Div Yield, %
1.86%
Shrs. gr., 5y
-1.17%
Rev. gr., 5y
3.71%
Revenues
21.10b
-1.69%
11,938,563,00012,045,912,00011,451,232,00011,118,618,00010,021,729,0008,556,730,0007,692,231,0008,306,651,00012,752,204,00013,556,170,00014,320,842,00017,585,301,00018,620,697,00018,936,384,00018,722,257,00021,463,223,00021,099,879,000
Net income
1.09b
-37.13%
574,827,000377,097,000-66,263,000183,927,000-375,857,000-1,216,213,000-1,210,317,000129,364,0001,301,582,0001,094,941,00094,205,000916,442,0001,529,398,0001,126,248,0001,479,383,0001,727,325,0001,085,979,000
CFO
1.91b
-3.15%
00000-145,000,000479,000,000180,000,0001,761,586,000-943,183,000-830,865,0001,649,717,0001,738,072,0003,120,160,0001,903,707,0001,970,582,0001,908,583,000
Dividend
Mar 28, 202430 JPY/sh

Profile

NEW ART HOLDINGS Co., Ltd. offers bridal jewelry products. The company offers engagement rings and wedding rings under the Ginza Diamond Shiraishi and Excelco Diamond brands. It also rents tiaras; and offers fashion jewelry products and life support services. In addition, the company operates an esthetic salon; sells paintings; and provides sports-related services. It operates stores in Japan, Taiwan, and internationally. The company was formerly known as New Art Co., Ltd. and changed its name to NEW ART HOLDINGS Co., Ltd. in October 2018. NEW ART HOLDINGS Co., Ltd. was incorporated in 1966 and is headquartered in Tokyo, Japan.
URL
http://newart-ir.jp/
IPO date
Mar 15, 2000
Employees
752
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
21,099,879
-1.69%
21,463,223
14.64%
18,722,257
-1.13%
Cost of revenue
18,235,164
18,167,673
16,080,080
Unusual Expense (Income)
NOPBT
2,864,715
3,295,550
2,642,177
NOPBT Margin
13.58%
15.35%
14.11%
Operating Taxes
1,344,116
1,172,319
700,621
Tax Rate
46.92%
35.57%
26.52%
NOPAT
1,520,599
2,123,231
1,941,556
Net income
1,085,979
-37.13%
1,727,325
16.76%
1,479,383
31.35%
Dividends
(1,532,785)
(1,179,329)
(785,603)
Dividend yield
5.86%
4.13%
3.92%
Proceeds from repurchase of equity
(1,590)
706,269
608,092
BB yield
0.01%
-2.47%
-3.04%
Debt
Debt current
5,066,376
4,377,884
4,294,063
Long-term debt
2,220,118
2,590,571
1,522,838
Deferred revenue
(32,671)
(2,677)
Other long-term liabilities
1,558,344
1,725,329
1,569,009
Net debt
5,556,363
3,830,547
1,887,968
Cash flow
Cash from operating activities
1,908,583
1,970,582
1,903,707
CAPEX
(1,565,114)
(894,561)
(609,189)
Cash from investing activities
(1,442,993)
(1,054,066)
(926,346)
Cash from financing activities
(1,484,466)
(1,700,011)
(843,948)
FCF
1,054,273
521,547
523,499
Balance
Cash
1,713,514
2,664,237
3,322,781
Long term investments
16,617
473,671
606,152
Excess cash
675,137
2,064,747
2,992,820
Stockholders' equity
8,165,224
8,577,758
8,030,461
Invested Capital
16,873,667
14,993,035
13,366,491
ROIC
9.54%
14.97%
16.57%
ROCE
16.32%
19.28%
16.15%
EV
Common stock shares outstanding
15,367
15,622
15,880
Price
1,702.00
-6.94%
1,829.00
45.04%
1,261.00
14.32%
Market cap
26,154,634
-8.46%
28,572,638
42.69%
20,024,680
15.21%
EV
31,915,542
32,819,074
22,419,394
EBITDA
3,340,266
3,676,964
2,991,565
EV/EBITDA
9.55
8.93
7.49
Interest
127,615
69,636
57,921
Interest/NOPBT
4.45%
2.11%
2.19%