Loading...
XJPX7637
Market cap171mUSD
Jan 16, Last price  
2,343.00JPY
1D
0.00%
1Q
0.82%
Jan 2017
65.82%
Name

Hakudo Co Ltd

Chart & Performance

D1W1MN
XJPX:7637 chart
P/E
13.86
P/S
0.46
EPS
168.99
Div Yield, %
3.67%
Shrs. gr., 5y
—
Rev. gr., 5y
4.83%
Revenues
57.25b
-7.06%
38,118,301,00030,300,810,00019,480,522,00025,816,177,00023,844,183,00022,150,997,00025,570,693,00029,923,062,00032,461,145,00034,626,843,00043,709,473,00045,228,017,00041,798,104,00039,219,464,00055,441,001,00061,602,120,00057,253,111,000
Net income
1.92b
-29.99%
1,473,502,000299,502,000-98,945,0001,251,654,000775,473,000826,954,0001,060,052,0001,350,865,0001,194,652,0001,405,369,0002,028,075,0001,564,973,0001,148,572,0001,281,800,0002,964,114,0002,737,597,0001,916,689,000
CFO
2.53b
+686.43%
1,179,938,000357,009,0001,577,875,0002,960,975,000661,695,0001,329,038,0001,271,325,0001,254,631,0001,268,721,0002,413,911,0003,103,067,0002,073,841,0001,503,203,0002,127,751,0004,555,916,000321,448,0002,527,957,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Hakudo Co., Ltd. processes and sells metal and plastic materials in Japan, China, Thailand, and Vietnam. It offers aluminum, copper, and stainless steel plates, bars, and tubes; and elongated copper products, as well as special steel, titanium, and engineering plastics. The company was founded in 1932 and is headquartered in Tokyo, Japan.
URL
https://www.hakudo.co.jp/
IPO date
Oct 29, 2004
Employees
382
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
57,253,111
-7.06%
61,602,120
11.11%
55,441,001
41.36%
Cost of revenue
54,423,481
57,647,517
51,029,267
Unusual Expense (Income)
NOPBT
2,829,630
3,954,603
4,411,734
NOPBT Margin
4.94%
6.42%
7.96%
Operating Taxes
956,676
1,251,397
1,409,625
Tax Rate
33.81%
31.64%
31.95%
NOPAT
1,872,954
2,703,206
3,002,109
Net income
1,916,689
-29.99%
2,737,597
-7.64%
2,964,114
131.25%
Dividends
(974,264)
(1,416,602)
(1,201,527)
Dividend yield
3.38%
4.77%
4.10%
Proceeds from repurchase of equity
(372,321)
(289)
BB yield
1.29%
0.00%
Debt
Debt current
350,820
Long-term debt
70,217
Deferred revenue
Other long-term liabilities
115,000
151,823
47,869
Net debt
(6,862,281)
(6,907,579)
(9,803,821)
Cash flow
Cash from operating activities
2,527,957
321,448
4,555,916
CAPEX
(1,338,000)
(695,816)
(663,821)
Cash from investing activities
(1,612,367)
(1,552,938)
(677,057)
Cash from financing activities
(1,328,682)
(1,416,602)
(1,201,816)
FCF
511,884
(784,841)
3,974,266
Balance
Cash
5,700,664
6,038,399
8,674,821
Long term investments
1,231,834
1,220,000
1,129,000
Excess cash
4,069,842
4,178,293
7,031,771
Stockholders' equity
21,860,062
20,609,848
19,209,555
Invested Capital
18,525,453
16,974,185
11,699,502
ROIC
10.55%
18.85%
24.91%
ROCE
12.52%
18.70%
23.55%
EV
Common stock shares outstanding
11,342
11,342
11,342
Price
2,543.00
-2.83%
2,617.00
1.36%
2,582.00
44.89%
Market cap
28,842,159
-2.83%
29,681,451
1.36%
29,284,618
44.89%
EV
21,979,879
22,797,962
19,480,798
EBITDA
3,919,563
4,799,933
5,251,448
EV/EBITDA
5.61
4.75
3.71
Interest
5,560
7,179
Interest/NOPBT
0.20%
0.16%