Loading...
XJPX7636
Market cap73mUSD
Jan 16, Last price  
833.00JPY
1D
0.12%
1Q
-0.83%
Jan 2017
-57.56%
Name

Handsman Co Ltd

Chart & Performance

D1W1MN
XJPX:7636 chart
P/E
14.53
P/S
0.34
EPS
57.34
Div Yield, %
3.72%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
1.80%
Revenues
34.12b
+10.55%
19,795,167,00020,738,905,00021,392,477,00024,299,110,00025,021,252,00026,854,000,00028,288,000,00029,024,000,00031,126,000,00032,222,000,00031,050,000,00031,209,000,00031,163,000,00034,068,000,00030,860,000,00030,865,000,00034,121,000,000
Net income
789m
-34.25%
344,830,000311,149,000485,144,000569,709,000659,475,000660,000,000810,000,0001,073,000,0001,463,000,0001,719,000,0001,690,000,0001,540,000,0001,642,000,0002,009,000,0001,523,000,0001,200,000,000789,000,000
CFO
1.23b
+201.96%
-83,975,000906,887,000913,821,0001,075,227,0001,462,434,000878,000,0001,392,000,0001,881,000,0002,330,000,0002,833,000,000906,000,0002,399,000,0002,542,000,0002,092,000,0001,567,000,000408,000,0001,232,000,000
Dividend
Jun 27, 20250 JPY/sh

Profile

Handsman Co., Ltd. operates DIY home centers under the Handsman name in Japan. It offers tools and parts. The company was formerly known as Ozono Co., Ltd. and changed its name to Handsman Co., Ltd. in 1995. Handsman Co., Ltd. was founded in 1914 and is headquartered in Miyakonojo, Japan.
IPO date
Mar 01, 2000
Employees
186
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
34,121,000
10.55%
30,865,000
0.02%
30,860,000
-9.42%
Cost of revenue
32,391,000
21,270,000
21,416,000
Unusual Expense (Income)
NOPBT
1,730,000
9,595,000
9,444,000
NOPBT Margin
5.07%
31.09%
30.60%
Operating Taxes
303,000
565,000
701,000
Tax Rate
17.51%
5.89%
7.42%
NOPAT
1,427,000
9,030,000
8,743,000
Net income
789,000
-34.25%
1,200,000
-21.21%
1,523,000
-24.19%
Dividends
(426,000)
(426,000)
(434,000)
Dividend yield
3.31%
2.90%
3.18%
Proceeds from repurchase of equity
3,000
3,119,000
(264,000)
BB yield
-0.02%
-21.23%
1.94%
Debt
Debt current
2,247,000
726,000
191,000
Long-term debt
1,921,000
2,608,000
275,000
Deferred revenue
(57,000)
(60,000)
Other long-term liabilities
817,000
511,000
502,000
Net debt
1,142,000
615,000
(3,745,000)
Cash flow
Cash from operating activities
1,232,000
408,000
1,567,000
CAPEX
(2,014,000)
(4,417,000)
(1,058,000)
Cash from investing activities
(1,942,000)
(4,341,000)
(1,224,000)
Cash from financing activities
450,000
2,467,000
(887,000)
FCF
(413,000)
3,811,000
7,703,000
Balance
Cash
1,633,000
1,892,000
3,358,000
Long term investments
1,393,000
827,000
853,000
Excess cash
1,319,950
1,175,750
2,668,000
Stockholders' equity
16,699,000
16,842,000
16,065,000
Invested Capital
21,412,050
19,608,250
14,331,000
ROIC
6.96%
53.21%
63.99%
ROCE
7.61%
46.04%
55.36%
EV
Common stock shares outstanding
14,209
14,143
14,131
Price
907.00
-12.70%
1,039.00
7.67%
965.00
-40.62%
Market cap
12,887,877
-12.29%
14,694,409
7.76%
13,636,377
-40.90%
EV
14,029,877
15,309,409
9,891,377
EBITDA
2,590,000
10,123,000
9,931,000
EV/EBITDA
5.42
1.51
1.00
Interest
13,000
1,000
Interest/NOPBT
0.75%
0.01%