Loading...
XJPX7630
Market cap992mUSD
Jan 16, Last price  
966.00JPY
1D
-0.51%
1Q
-4.83%
Jan 2017
-74.10%
Name

Ichibanya Co Ltd

Chart & Performance

D1W1MN
XJPX:7630 chart
P/E
57.39
P/S
2.80
EPS
16.83
Div Yield, %
1.66%
Shrs. gr., 5y
37.96%
Rev. gr., 5y
1.89%
Revenues
55.14b
+14.19%
33,489,618,00034,100,604,00036,930,057,00038,563,058,00039,057,745,00038,043,299,00038,667,844,00039,796,933,00039,989,259,00042,566,354,00044,014,130,00044,909,246,00044,816,465,29149,472,232,00050,214,626,00051,495,720,00044,246,721,00045,022,168,00048,286,993,00055,137,331,000
Net income
2.69b
+5.80%
614,088,0001,575,441,0001,323,536,0001,707,650,0001,628,250,0001,770,391,0002,078,005,0002,234,010,0002,164,264,0002,388,432,0002,726,431,0003,431,019,0003,265,461,2423,189,875,0002,789,762,0003,257,928,0001,736,341,0002,921,798,0002,538,631,0002,685,925,000
CFO
6.09b
+53.75%
2,467,250,0002,885,208,0003,743,593,0003,269,344,0003,070,834,0003,547,570,0003,399,117,0003,484,392,0003,480,918,0004,600,181,0004,333,673,0004,431,627,0002,895,925,0005,092,108,0003,825,302,0006,013,115,000889,465,0005,238,263,0003,958,842,0006,086,812,000
Dividend
Feb 27, 20258 JPY/sh

Profile

Ichibanya Co., Ltd. operates and franchises curry specialty restaurants. The company operates its restaurants primarily under the CURRY HOUSE CoCo ICHIBANYA and Pasta de CoCo brand names. As of February 28, 2022, it operated 1,461 restaurants, including 132 directly managed and 1,329 FC member restaurants in Japan and internationally. Ichibanya Co., Ltd. was founded in 1978 and is headquartered in Ichinomiya, Japan.
URL
https://www.ichibanya.co.jp/
IPO date
Mar 08, 2004
Employees
1,169
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑052015‑05
Income
Revenues
55,137,331
14.19%
48,286,993
7.25%
45,022,168
1.75%
Cost of revenue
33,724,816
31,667,908
29,885,042
Unusual Expense (Income)
NOPBT
21,412,515
16,619,085
15,137,126
NOPBT Margin
38.83%
34.42%
33.62%
Operating Taxes
1,581,851
1,373,612
1,529,168
Tax Rate
7.39%
8.27%
10.10%
NOPAT
19,830,664
15,245,473
13,607,958
Net income
2,685,925
5.80%
2,538,631
-13.11%
2,921,798
68.27%
Dividends
(2,551,308)
(2,551,266)
(2,552,300)
Dividend yield
1.30%
0.34%
0.34%
Proceeds from repurchase of equity
(106,156)
417,786
(96,595)
BB yield
0.05%
-0.06%
0.01%
Debt
Debt current
203,971
450,329
381,424
Long-term debt
497,485
1,036,715
1,206,036
Deferred revenue
(145,252)
(138,582)
Other long-term liabilities
5,268,668
5,279,001
5,298,165
Net debt
(15,859,146)
(16,575,944)
(16,602,570)
Cash flow
Cash from operating activities
6,086,812
3,958,842
5,238,263
CAPEX
(1,485,000)
(1,396,736)
(1,369,151)
Cash from investing activities
(4,994,936)
(932,339)
(466,399)
Cash from financing activities
(3,217,985)
(2,969,781)
(3,075,431)
FCF
20,084,832
15,390,817
14,150,756
Balance
Cash
15,899,596
17,690,428
17,587,451
Long term investments
661,006
372,560
602,579
Excess cash
13,803,735
15,648,638
15,938,922
Stockholders' equity
30,097,144
29,589,062
29,284,538
Invested Capital
23,229,394
20,599,910
19,705,414
ROIC
90.49%
75.65%
73.99%
ROCE
57.82%
45.66%
42.30%
EV
Common stock shares outstanding
159,528
159,585
159,565
Price
1,233.00
-73.60%
4,670.00
-0.21%
4,680.00
-2.60%
Market cap
196,698,024
-73.61%
745,261,950
-0.20%
746,764,200
-2.64%
EV
181,296,478
729,060,067
730,483,780
EBITDA
23,218,874
18,243,919
16,700,176
EV/EBITDA
7.81
39.96
43.74
Interest
10,864
13,131
14,888
Interest/NOPBT
0.05%
0.08%
0.10%