XJPX7628
Market cap160mUSD
Jan 21, Last price
1,935.00JPY
1D
-0.36%
1Q
12.89%
Jan 2017
37.60%
Name
Ohashi Technica Inc
Chart & Performance
Profile
Ohashi Technica Inc. develops, manufactures, and sells automotive parts and other components in Japan, the Americas, the ASEAN countries, Taiwan, China, and Europe. Its automotive parts comprise engine and mission, differential, brake, body and chasse, and interior/exterior components; and information technology (IT) and communications device parts include mobile phone hinges and others. The company also offers precision oil pump shafts used in dual clutch transmission; and piezo injector components for diesel engines. In addition, it plans, develops, produces, and markets precision components assembled to various products in automobile and other industries, as well as engages in logistics and import / export businesses. The company was formerly known as Ohashi Shoji, Inc. and changed its name to Ohashi Technica Inc. in May 1987. Ohashi Technica Inc. was founded in 1951 and is headquartered in Tokyo, Japan.
IPO date
Dec 18, 2002
Employees
753
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 39,212,947 12.12% | 34,974,647 7.46% | 32,545,378 9.28% | |||||||
Cost of revenue | 37,658,143 | 32,982,583 | 30,323,627 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,554,804 | 1,992,064 | 2,221,751 | |||||||
NOPBT Margin | 3.97% | 5.70% | 6.83% | |||||||
Operating Taxes | 648,660 | 726,509 | 781,929 | |||||||
Tax Rate | 41.72% | 36.47% | 35.19% | |||||||
NOPAT | 906,144 | 1,265,555 | 1,439,822 | |||||||
Net income | 1,006,933 -21.52% | 1,283,104 -28.37% | 1,791,302 16.31% | |||||||
Dividends | (795,253) | (804,632) | (824,299) | |||||||
Dividend yield | 3.61% | 3.79% | 4.53% | |||||||
Proceeds from repurchase of equity | (397,483) | (390,630) | (535,011) | |||||||
BB yield | 1.80% | 1.84% | 2.94% | |||||||
Debt | ||||||||||
Debt current | 102,972 | (44,100) | ||||||||
Long-term debt | 172,410 | 117,234 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 898,346 | 861,615 | 755,692 | |||||||
Net debt | (23,171,199) | (21,980,102) | (22,453,110) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,654,187 | 601,463 | 567,785 | |||||||
CAPEX | (1,128,851) | (774,309) | (1,007,485) | |||||||
Cash from investing activities | (5,546,880) | (734,037) | (992,066) | |||||||
Cash from financing activities | (1,362,901) | (1,314,053) | (1,664,963) | |||||||
FCF | 450,533 | (1,493,313) | (1,250,223) | |||||||
Balance | ||||||||||
Cash | 20,797,663 | 19,820,308 | 20,209,010 | |||||||
Long term investments | 2,545,946 | 2,380,000 | 2,200,000 | |||||||
Excess cash | 21,382,962 | 20,451,576 | 20,781,741 | |||||||
Stockholders' equity | 36,065,688 | 34,240,983 | 32,405,328 | |||||||
Invested Capital | 16,775,607 | 15,899,902 | 12,991,058 | |||||||
ROIC | 5.55% | 8.76% | 12.39% | |||||||
ROCE | 4.06% | 5.47% | 6.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 13,413 | 13,506 | 14,086 | |||||||
Price | 1,644.00 4.65% | 1,571.00 21.50% | 1,293.00 -17.70% | |||||||
Market cap | 22,051,605 3.93% | 21,218,583 16.50% | 18,213,671 -20.13% | |||||||
EV | (667,195) | (336,480) | (3,851,300) | |||||||
EBITDA | 2,457,435 | 2,891,782 | 3,074,202 | |||||||
EV/EBITDA | ||||||||||
Interest | 7,363 | 10,212 | 7,685 | |||||||
Interest/NOPBT | 0.47% | 0.51% | 0.35% |