Loading...
XJPX7616
Market cap1.10bUSD
Jan 14, Last price  
1,630.50JPY
1D
-0.46%
1Q
-1.21%
Jan 2017
-16.08%
Name

Colowide Co Ltd

Chart & Performance

D1W1MN
XJPX:7616 chart
P/E
59.65
P/S
0.72
EPS
27.33
Div Yield, %
0.55%
Shrs. gr., 5y
2.93%
Rev. gr., 5y
-0.25%
Revenues
241.28b
+9.26%
71,589,688,00093,064,651,000117,005,000,000116,616,000,000117,293,000,000106,637,000,000101,083,000,000101,879,000,000128,388,000,000148,443,000,000177,573,000,000234,138,000,000234,444,000,000245,911,000,000244,360,000,000235,334,000,000168,181,000,000175,627,000,000220,830,000,000241,284,000,000
Net income
2.91b
P
390,561,000406,096,000232,000,000-1,017,000,000628,000,0001,486,000,000-2,740,000,000773,000,0001,608,000,0001,420,000,0001,391,000,0007,560,000,000-1,398,000,0001,170,000,000632,000,000-6,447,000,000-10,084,000,0001,437,000,000-6,801,000,0002,905,000,000
CFO
29.88b
+3.81%
5,258,430,0007,548,613,0008,904,000,0006,797,000,0006,238,000,0007,056,000,0005,966,000,0008,782,000,0008,322,000,00013,088,000,00010,910,000,00018,478,000,0004,990,000,00016,658,000,00015,971,000,00026,072,000,0003,420,000,00023,830,000,00028,783,000,00029,879,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Colowide Co.,Ltd., together with its subsidiaries, operates and franchises a chain of restaurants in Japan and internationally. The company also manufactures and sells pastries, baked pastries, and chocolates; manufactures, processes, and sells various foodstuffs; and processes and wholesales tuna and other sea foods. In addition, it is involved in the sale and distribution of various foodstuffs; management of store deployment; and development and operation of wireless telecommunications technology. Further, the company develops and sells Menu-kun, a self-ordering system for the food service industry; sells cigarettes and liquors; and manages karaoke rooms. It operates the Wolfgang Puck café and express restaurant chain; and Izakaya, a Japanese-style pub. The company operates its restaurants under the GYU-KAKU, Shabu-Shabu ONYASAI, KAPPA SUSHI, and Freshness Burger brand names. It operates 1,508 direct management stores and 1,201 franchise chains. Colowide Co.,Ltd. was founded in 1963 and is headquartered in Yokohama, Japan.
URL
https://www.colowide.co.jp/
IPO date
Oct 13, 2000
Employees
4,227
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
241,284,000
9.26%
220,830,000
25.74%
175,627,000
4.43%
Cost of revenue
210,057,000
221,027,000
169,494,000
Unusual Expense (Income)
NOPBT
31,227,000
(197,000)
6,133,000
NOPBT Margin
12.94%
3.49%
Operating Taxes
2,434,000
133,000
(1,017,000)
Tax Rate
7.79%
NOPAT
28,793,000
(330,000)
7,150,000
Net income
2,905,000
-142.71%
(6,801,000)
-573.28%
1,437,000
-114.25%
Dividends
(952,000)
(950,000)
(893,000)
Dividend yield
0.51%
0.57%
0.62%
Proceeds from repurchase of equity
18,597,000
BB yield
-12.88%
Debt
Debt current
53,925,000
46,637,000
46,651,000
Long-term debt
134,695,000
143,028,000
149,938,000
Deferred revenue
1,189,000
855,000
796,000
Other long-term liabilities
13,242,000
13,397,000
13,667,000
Net debt
137,579,000
117,268,000
123,704,000
Cash flow
Cash from operating activities
29,879,000
28,783,000
23,830,000
CAPEX
(12,963,000)
(9,220,000)
(5,741,000)
Cash from investing activities
(13,582,000)
(8,788,000)
(3,522,000)
Cash from financing activities
(20,329,000)
(18,755,000)
(9,511,000)
FCF
22,821,000
1,268,000
12,341,000
Balance
Cash
46,849,000
50,700,000
49,453,000
Long term investments
4,192,000
21,697,000
23,432,000
Excess cash
38,976,800
61,355,500
64,103,650
Stockholders' equity
13,867,000
25,362,000
25,765,000
Invested Capital
210,105,000
195,230,000
208,507,000
ROIC
14.21%
3.41%
ROCE
13.92%
2.61%
EV
Common stock shares outstanding
86,697
86,668
81,293
Price
2,168.50
12.59%
1,926.00
8.45%
1,776.00
-6.53%
Market cap
188,001,664
12.63%
166,921,657
15.62%
144,376,048
1.27%
EV
334,761,664
307,145,657
283,810,048
EBITDA
54,015,000
22,499,000
27,898,000
EV/EBITDA
6.20
13.65
10.17
Interest
2,833,000
2,926,000
3,902,000
Interest/NOPBT
9.07%
63.62%