XJPX7615
Market cap7mUSD
Dec 23, Last price
85.00JPY
1D
-2.30%
1Q
-5.56%
Jan 2017
-91.02%
Name
YU WA Creation Holdings Co Ltd
Chart & Performance
Profile
YU-WA Creation Holdings Co.,Ltd. engages in the sale of kimono and jewelry products in Japan. The company operates 46 stores and online stores. The company was formerly known as Kyoto Kimono Yuzen Co.,Ltd. and changed its name to YU-WA Creation Holdings Co.,Ltd. in October 2021. The company was incorporated in 1971 and is headquartered in Tokyo, Japan.
IPO date
Nov 29, 2000
Employees
496
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 7,022,866 -15.69% | 8,329,818 -1.82% | 8,484,434 10.65% | |||||||
Cost of revenue | 8,006,463 | 8,523,047 | 8,411,153 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (983,597) | (193,229) | 73,281 | |||||||
NOPBT Margin | 0.86% | |||||||||
Operating Taxes | 62,308 | 1,574 | (10,038) | |||||||
Tax Rate | ||||||||||
NOPAT | (1,045,905) | (194,803) | 83,319 | |||||||
Net income | (1,342,791) 186.32% | (468,978) 153.25% | (185,183) -339.01% | |||||||
Dividends | (69,400) | (71,406) | (73,489) | |||||||
Dividend yield | 3.68% | 3.11% | 3.12% | |||||||
Proceeds from repurchase of equity | (145,027) | (100,010) | ||||||||
BB yield | 6.32% | 4.25% | ||||||||
Debt | ||||||||||
Debt current | 1,324,656 | 1,423,636 | 1,408,138 | |||||||
Long-term debt | 63,196 | 109,836 | 44,160 | |||||||
Deferred revenue | 421,380 | |||||||||
Other long-term liabilities | 400,419 | 422,695 | 3 | |||||||
Net debt | (3,226,127) | (4,021,200) | (4,885,809) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (641,486) | (444,002) | (334,977) | |||||||
CAPEX | (60,968) | (58,386) | (116,514) | |||||||
Cash from investing activities | 77,991 | (59,170) | (742) | |||||||
Cash from financing activities | (193,167) | (233,269) | 17,399 | |||||||
FCF | (49) | (311,399) | 12,305 | |||||||
Balance | ||||||||||
Cash | 2,477,979 | 3,233,672 | 3,969,107 | |||||||
Long term investments | 2,136,000 | 2,321,000 | 2,369,000 | |||||||
Excess cash | 4,262,836 | 5,138,181 | 5,913,885 | |||||||
Stockholders' equity | 2,977,034 | 4,412,264 | 6,412,353 | |||||||
Invested Capital | 1,477,704 | 1,575,634 | 693,187 | |||||||
ROIC | 15.83% | |||||||||
ROCE | 1.11% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 11,240 | 11,311 | 11,824 | |||||||
Price | 168.00 -17.24% | 203.00 2.01% | 199.00 -29.43% | |||||||
Market cap | 1,888,283 -17.76% | 2,296,080 -2.42% | 2,352,905 -30.02% | |||||||
EV | (1,337,844) | (1,725,120) | (2,532,904) | |||||||
EBITDA | (921,598) | (91,389) | 146,357 | |||||||
EV/EBITDA | 1.45 | 18.88 | ||||||||
Interest | 16,862 | 16,887 | 13,755 | |||||||
Interest/NOPBT | 18.77% |